Data is not available at this time.
Arisawa Mfg. Co., Ltd. is a specialized manufacturer of advanced materials serving the electronics, optoelectronics, and industrial sectors. The company operates through five segments, focusing on high-performance materials such as flexible printed circuits, copper-clad laminates, optical films, and fiber-reinforced composites. Its products are critical components in industries ranging from consumer electronics to aerospace, where precision and durability are paramount. With a legacy dating back to 1909, Arisawa has established itself as a trusted supplier in Japan and internationally, leveraging its expertise in material science to meet evolving technological demands. The company’s diversified portfolio and strong R&D capabilities position it well in niche markets, though it faces competition from larger global material science firms. Its focus on high-margin specialty materials provides resilience against broader economic fluctuations, reinforcing its role as a key player in the advanced materials supply chain.
Arisawa reported revenue of ¥42.1 billion for FY2024, with net income of ¥1.64 billion, reflecting a net margin of approximately 3.9%. The company generated ¥3.22 billion in operating cash flow, though capital expenditures of ¥3.54 billion indicate significant reinvestment. These figures suggest moderate profitability, with efficiency metrics likely influenced by raw material costs and sector-specific demand cycles.
The company’s diluted EPS of ¥49.46 underscores its ability to convert revenue into earnings, albeit at modest levels. With a capital-intensive business model, Arisawa’s capital efficiency is tempered by the need for ongoing R&D and production upgrades. Its ability to maintain stable earnings in a competitive landscape highlights its operational discipline.
Arisawa’s balance sheet shows ¥18.16 billion in cash and equivalents against ¥10.89 billion in total debt, indicating a solid liquidity position. The conservative leverage profile supports financial flexibility, though the debt level warrants monitoring given the cyclical nature of its end markets.
Growth appears steady but unspectacular, with the company prioritizing reinvestment over aggressive expansion. A dividend of ¥96 per share suggests a commitment to shareholder returns, though the payout ratio remains sustainable given current earnings.
With a market cap of ¥44.9 billion and a beta of 0.162, Arisawa is perceived as a low-volatility stock. The valuation reflects its niche positioning and stable cash flows, though limited growth prospects may cap upside.
Arisawa’s deep expertise in specialty materials and long-standing industry relationships provide competitive advantages. The outlook remains stable, with potential growth tied to advancements in electronics and renewable energy sectors. However, reliance on industrial demand cycles poses risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |