Data is not available at this time.
Nihon Yamamura Glass Co., Ltd. operates in the packaging and containers industry, specializing in the production and sale of glass bottles and plastic closures, primarily serving Japan and international markets. The company has diversified its operations to include powdered glass and glass paste, as well as the design, manufacturing, and installation of machinery and plant facilities. This vertical integration enhances its ability to serve a broad customer base, including beverage, pharmaceutical, and industrial clients. With a history dating back to 1914, Nihon Yamamura Glass has established a strong reputation for quality and reliability in a competitive sector. Its market position is reinforced by its technological expertise in glass production and its ability to provide end-to-end solutions, from raw materials to finished packaging. The company’s focus on innovation and sustainability aligns with global trends toward eco-friendly packaging, positioning it well for long-term growth in both domestic and export markets.
In FY 2024, Nihon Yamamura Glass reported revenue of JPY 72.9 billion, with net income reaching JPY 12.3 billion, reflecting a robust profitability margin. The company generated JPY 5.7 billion in operating cash flow, though capital expenditures of JPY 2.5 billion indicate ongoing investments in production capacity and technology. These figures suggest efficient operations with disciplined cost management.
The company’s diluted EPS of JPY 1,200.76 underscores its strong earnings power. With a beta of 0.09, Nihon Yamamura Glass exhibits low volatility relative to the market, appealing to risk-averse investors. The balance between operating cash flow and capital expenditures highlights prudent capital allocation, supporting sustainable growth without excessive leverage.
Nihon Yamamura Glass maintains a solid financial position, with JPY 10.99 billion in cash and equivalents against total debt of JPY 22.9 billion. The manageable debt level, coupled with consistent profitability, suggests a healthy balance sheet. The company’s ability to service its obligations is further supported by its stable cash flow generation.
The company has demonstrated steady growth, supported by its diversified product offerings and international presence. A dividend per share of JPY 115 reflects a commitment to returning value to shareholders, though the payout ratio remains conservative, allowing for reinvestment in growth initiatives. Future expansion may hinge on demand for sustainable packaging solutions and operational efficiency gains.
With a market capitalization of JPY 24.7 billion, Nihon Yamamura Glass trades at a valuation reflective of its stable earnings and niche market position. The low beta suggests investor confidence in its resilience, though growth expectations may be tempered by the mature nature of the packaging industry. Valuation metrics should be weighed against sector peers for deeper insights.
Nihon Yamamura Glass benefits from its long-standing industry expertise, integrated operations, and focus on sustainability. The company is well-positioned to capitalize on trends toward eco-friendly packaging, though competition and raw material costs remain key challenges. Strategic investments in technology and international markets could drive future growth, provided macroeconomic conditions remain favorable.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |