Previous Close | ¥1,096.00 |
Intrinsic Value | ¥0.00 |
Upside potential | -100% |
Data is not available at this time.
Ohara Inc. is a specialized manufacturer of high-performance glass materials catering to optical and electronics industries. The company operates in a niche segment, producing optical glass, low Tg optical glasses for mold lenses, and ultra-low expansion glass-ceramics, among other precision materials. Its products are critical for applications such as DWDM filters, magnetic head testers, and lithium-ion conductive components, positioning it as a key supplier in advanced manufacturing. Ohara serves both domestic and international markets, leveraging its technical expertise to maintain a competitive edge in high-transmission and low-photoelastic constant glass. The company’s measurement and analysis services further enhance its value proposition, offering clients comprehensive material characterization. While the optical and electronics glass market is highly specialized, Ohara’s long-standing reputation since 1935 and focus on R&D-driven innovation help it sustain relevance amid evolving industry demands.
Ohara reported revenue of JPY 27.9 billion for FY 2024, with net income of JPY 1.57 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 2.74 billion, indicating efficient cash generation relative to its capital expenditures of JPY 1.62 billion. The company’s ability to maintain positive cash flow despite its specialized niche suggests disciplined cost management.
The company’s diluted EPS of JPY 64.36 underscores its earnings power in a capital-intensive industry. Ohara’s balance between R&D investments and operational efficiency is evident in its ability to sustain profitability while funding innovation. Its cash reserves of JPY 15.16 billion provide flexibility for strategic initiatives or further technological advancements.
Ohara maintains a solid financial position with JPY 15.16 billion in cash and equivalents against total debt of JPY 5.86 billion, indicating a healthy liquidity buffer. The low debt-to-equity ratio suggests prudent leverage management, supporting long-term stability. Its strong cash position mitigates risks associated with cyclical demand in its end markets.
Growth trends appear steady, supported by demand for precision glass in electronics and optics. The company’s dividend payout of JPY 23 per share reflects a commitment to shareholder returns, though its yield remains conservative. Future growth may hinge on expanding applications for its materials in emerging technologies like advanced optics and energy storage.
With a market cap of JPY 24.99 billion, Ohara trades at a moderate valuation, reflecting its niche market position and stable earnings. The beta of 0.592 indicates lower volatility compared to the broader market, aligning with its defensive characteristics. Investors likely view the company as a steady performer rather than a high-growth opportunity.
Ohara’s strategic advantages lie in its technical expertise and long-term industry relationships. The outlook remains cautiously optimistic, with potential growth tied to advancements in optical and electronic applications. However, reliance on specialized markets necessitates continuous innovation to maintain competitiveness. The company’s strong balance sheet positions it well to navigate sector-specific challenges.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |