Data is not available at this time.
monoAI technology Co., Ltd. operates at the intersection of the metaverse and extended reality (XR), specializing in virtual space construction and event services. The company's flagship product, XR CLOUD, leverages large-scale VR space sharing technology to enable immersive virtual experiences, catering to businesses and event organizers. Its revenue model is driven by platform subscriptions, event hosting services, and software development, positioning it as a niche player in Japan's growing XR and metaverse ecosystem. monoAI differentiates itself through proprietary middleware and quality assurance services, targeting enterprises seeking innovative digital engagement solutions. While the company faces competition from global tech giants, its focus on localized, high-quality virtual experiences provides a defensible market position in Japan's tech-forward entertainment and corporate sectors.
In FY 2024, monoAI reported revenue of JPY 1.43 billion, reflecting its growing presence in the XR and metaverse space. However, the company posted a net loss of JPY 585.6 million, with diluted EPS at -JPY 51.52, indicating significant investment in growth and R&D. Operating cash flow was negative at JPY 478.9 million, though capital expenditures were modest at JPY 42 million, suggesting a focus on scaling existing platforms rather than heavy infrastructure spending.
The company's negative earnings highlight its early-stage investment phase, with losses driven by R&D and market expansion. Despite this, monoAI maintains a solid cash position of JPY 1.3 billion, providing runway for future initiatives. The low debt level of JPY 70.2 million suggests a conservative financial strategy, prioritizing equity financing to fund growth without overleveraging.
monoAI's balance sheet remains relatively healthy, with JPY 1.3 billion in cash and equivalents against minimal debt. This liquidity position supports ongoing operations and mitigates near-term solvency risks. The absence of significant capital expenditures indicates a lean operational model, though sustained negative cash flows could pressure reserves if profitability does not improve.
The company is in a high-growth phase, prioritizing reinvestment over shareholder returns, as evidenced by its lack of dividend payments. Its focus on the metaverse and XR aligns with broader tech trends, but monetization remains a challenge. Future growth will depend on adoption of its XR CLOUD platform and expansion into new verticals.
With a market cap of JPY 3.8 billion, monoAI trades at a premium to its revenue, reflecting investor optimism about its niche in the metaverse. The beta of 0.639 suggests lower volatility relative to the market, though profitability concerns may weigh on long-term valuation if losses persist.
monoAI's strategic advantage lies in its specialized XR and metaverse solutions, tailored for the Japanese market. The company's outlook hinges on broader adoption of virtual events and enterprise XR applications. Success will depend on execution, competitive differentiation, and achieving scalable profitability in a rapidly evolving industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |