Data is not available at this time.
Prime Strategy Co., Ltd. operates in Japan's competitive IT services sector, specializing in cloud integration solutions that streamline digital infrastructure for businesses. The company's core offerings include KUSANAGI Managed Services, a comprehensive platform for website maintenance, and WEXAL Mobile Display Acceleration Service, which optimizes mobile performance. Its Hyper Automation Implementation Services further enhance operational efficiency for clients, positioning the firm as a niche player in Japan's growing cloud services market. Prime Strategy differentiates itself through integrated, high-performance solutions tailored for enterprises seeking scalable and secure digital transformation. As a subsidiary of FinTech Global Incorporated, it benefits from synergies in financial technology, though its market share remains modest compared to larger IT service providers. The company's focus on automation and CMS integration aligns with broader industry trends toward efficiency and cloud adoption, but its regional concentration in Japan limits geographic diversification.
Prime Strategy reported revenue of ¥857.2 million for FY2024, with net income of ¥151.9 million, reflecting a net margin of approximately 17.7%. Operating cash flow stood at ¥128.5 million, while capital expenditures were minimal at ¥7.1 million, indicating efficient capital deployment. The company’s profitability metrics suggest disciplined cost management, though its modest scale may constrain operating leverage compared to larger peers.
Diluted EPS of ¥41.65 underscores the company’s ability to generate earnings relative to its share count. With operating cash flow covering capital expenditures comfortably, Prime Strategy demonstrates sustainable earnings power. However, its reliance on the domestic market and specialized services may limit revenue scalability without significant investment in expansion or diversification.
The company maintains a robust liquidity position, with cash and equivalents of ¥1.4 billion against total debt of ¥103.5 million, yielding a conservative leverage profile. This strong balance sheet provides flexibility for strategic initiatives or weathering economic downturns, though its low debt levels also suggest untapped capacity for growth financing.
Prime Strategy’s growth trajectory appears steady but unspectacular, with its niche focus likely capping near-term expansion. The dividend payout of ¥20 per share implies a yield aligned with sector norms, balancing shareholder returns with reinvestment needs. Future growth may hinge on broader adoption of its automation and cloud integration services in Japan’s evolving IT landscape.
At a market cap of ¥3.9 billion, the company trades at a P/E multiple reflective of its mid-tier positioning in IT services. Its beta of 0.645 suggests lower volatility than the broader market, possibly due to its stable but limited growth prospects. Investors likely price in modest expectations, given its regional focus and specialized offerings.
Prime Strategy’s integration expertise and FinTech Global affiliation provide competitive advantages in Japan’s IT services niche. However, its outlook remains tied to domestic demand for cloud and automation solutions. Strategic partnerships or technology upgrades could enhance its market position, though global IT giants pose long-term challenges to its growth ambitions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |