Data is not available at this time.
Nippon Hume Corporation operates as a specialized manufacturer and supplier of concrete secondary products, serving infrastructure and construction markets in Japan and internationally. The company’s core revenue model is driven by the design, production, and sale of a diverse range of concrete-based solutions, including pipeline systems, precast structures, and specialized fittings for civil engineering projects. Its product portfolio spans hume tubes, RC segments, optical fiber-compatible concrete products, and eco-friendly construction materials, catering to both public and private sector demand. Nippon Hume has established a strong market position by integrating manufacturing expertise with construction contracting services, enabling end-to-end solutions for urban development and telecommunications infrastructure. The company’s focus on durable, modular concrete systems aligns with Japan’s emphasis on resilient infrastructure, while its expansion into deodorization systems and real estate diversifies revenue streams. Despite competition from larger construction material suppliers, Nippon Hume maintains a niche advantage through technical specialization and regional supply chain integration.
In FY2024, Nippon Hume reported revenue of ¥33.7 billion, with net income of ¥1.9 billion, reflecting a net margin of approximately 5.7%. Operating cash flow stood at ¥2.8 billion, supported by stable demand for infrastructure products. Capital expenditures of ¥700 million indicate moderate reinvestment, aligning with the capital-intensive nature of concrete manufacturing. The company’s cash conversion cycle appears efficient, given its asset-light contracting services complementing core production.
Diluted EPS of ¥79.91 demonstrates consistent earnings generation, while the low beta (0.32) suggests resilience to market volatility. The company’s capital efficiency is underscored by its ability to maintain profitability despite cyclical construction demand, with ROIC likely benefiting from its integrated business model. Debt levels are conservative, with total debt at ¥1.5 billion against ¥14.4 billion in cash, providing flexibility for strategic investments.
Nippon Hume’s balance sheet remains robust, with cash and equivalents covering 9.6x total debt. The net cash position supports liquidity for operational needs and potential M&A. Total debt represents only 4% of the market cap, reflecting minimal financial risk. The company’s asset base is likely weighted toward fixed assets for production, though specifics on working capital are unavailable.
Growth is tied to Japan’s infrastructure renewal and telecom expansion, with limited international exposure. The dividend payout of ¥38 per share implies a yield of ~2.4% (assuming current share price), signaling a commitment to shareholder returns. Historical trends suggest steady but modest growth, aligned with public sector spending cycles.
At a market cap of ¥37.6 billion, the company trades at ~11x net income, a discount to broader industrials, reflecting its niche focus and domestic reliance. The low beta implies muted market expectations for cyclical upside, though cash reserves and infrastructure tailwinds could drive revaluation.
Nippon Hume’s strengths lie in its technical expertise in precast concrete and integrated service offerings. Outlook depends on Japan’s infrastructure budget and adoption of modular construction. Risks include raw material cost volatility and demographic pressures, but diversification into eco-products and telecom infrastructure provides offsets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |