Data is not available at this time.
Asahi Concrete Works Co., Ltd. operates in Japan's construction materials sector, specializing in the manufacturing and sale of precast concrete products. The company's core offerings include box culverts, rainwater storage tanks, manholes, and disaster toilets, catering primarily to infrastructure and urban development projects. Its product portfolio also extends to railway and road-related solutions, positioning it as a key supplier for public works and private construction needs. Asahi Concrete Works leverages its long-standing industry presence, established in 1920, to maintain relationships with contractors and government entities. The company's focus on durable, functional concrete products aligns with Japan's demand for resilient infrastructure amid aging urban systems and climate adaptation needs. While it faces competition from larger diversified construction firms, its niche specialization in precast solutions provides a stable revenue base. The firm's Tokyo headquarters and domestic focus underscore its reliance on Japan's construction activity, though this also exposes it to cyclical demand fluctuations.
For FY2024, Asahi Concrete Works reported revenue of JPY 7.07 billion, with net income of JPY 338 million, reflecting a modest 4.8% net margin. Operating cash flow stood at JPY 415 million, supported by disciplined working capital management. Capital expenditures of JPY 203 million indicate restrained investment activity, aligning with the company's mature market position and focus on operational efficiency.
The company generated diluted EPS of JPY 25.63, demonstrating stable earnings capacity relative to its JPY 7.57 billion market capitalization. With operating cash flow covering capital expenditures by over 2x, Asahi Concrete Works maintains adequate cash conversion efficiency. Its capital-light business model allows for consistent free cash flow generation despite moderate top-line growth.
Asahi Concrete Works maintains a conservative balance sheet, with JPY 5.07 billion in cash against JPY 704 million of total debt, yielding a robust net cash position. This strong liquidity profile provides flexibility for dividend payments and selective investments. The minimal debt load and substantial cash reserves underscore the company's low financial risk profile.
The company exhibits stable but slow growth, typical of Japan's mature construction materials sector. It distributed a JPY 14 per share dividend, representing a payout ratio of approximately 55% of net income, reflecting a commitment to shareholder returns. Future growth will likely depend on infrastructure renewal projects and replacement demand rather than market expansion.
Trading at a market cap of JPY 7.57 billion, the company's valuation reflects its niche position and stable cash flows. The low beta of 0.057 suggests minimal correlation with broader market movements, typical for small-cap domestic industrials. Investors appear to price Asahi Concrete Works as a steady, dividend-yielding play rather than a growth opportunity.
Asahi Concrete Works benefits from its specialized product expertise and established customer relationships in Japan's infrastructure sector. While demographic trends and public works budgets may constrain growth, the company's financial conservatism and niche focus position it to weather industry cycles. Its ability to maintain profitability and dividends in a low-growth environment remains a key strength going forward.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |