Data is not available at this time.
Nippon Concrete Industries Co., Ltd. operates in the construction materials sector, specializing in precast concrete products for infrastructure and lifestyle applications. The company’s core revenue model is driven by manufacturing and distributing concrete poles, piles, walls, and civil engineering products, catering to power lines, telecommunications, and urban development projects. Its diversified product portfolio includes high-strength fiber-reinforced concrete and soundproof construction materials, positioning it as a key supplier for Japan’s infrastructure needs. With operations extending across Southeast Asia, including Myanmar, Vietnam, and Indonesia, the company leverages regional demand for durable and modular construction solutions. Nippon Concrete Industries holds a niche but stable market position, supported by its long-standing expertise since 1948 and its ability to serve both public and private sector projects. While competition exists from larger construction material providers, its focus on specialized precast products and localized manufacturing provides a defensible market niche.
In FY 2024, Nippon Concrete Industries reported revenue of JPY 53.7 billion, with net income of JPY 614 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at JPY 5.8 billion, indicating reasonable operational efficiency, though capital expenditures of JPY 1.6 billion suggest ongoing investments in production capacity. The company’s ability to generate positive cash flow despite thin margins underscores its disciplined cost management.
The company’s diluted EPS of JPY 11.31 highlights its earnings power relative to its share count, though low net income margins suggest challenges in scaling profitability. With JPY 11.1 billion in cash and equivalents against JPY 13.0 billion in total debt, its capital structure appears balanced, but leverage could constrain flexibility if interest rates rise or demand softens.
Nippon Concrete Industries maintains a stable balance sheet, with JPY 11.1 billion in cash and equivalents partially offsetting JPY 13.0 billion in total debt. The moderate leverage ratio indicates manageable financial risk, though the company’s reliance on debt financing for capital expenditures warrants monitoring, particularly in a cyclical industry.
Growth appears muted, with revenue and net income reflecting the mature nature of the precast concrete market. The company’s dividend payout of JPY 13 per share suggests a commitment to shareholder returns, though yield remains modest. Expansion in Southeast Asia may offer incremental growth, but domestic infrastructure spending will likely remain the primary driver.
With a market cap of JPY 15.9 billion and a beta of 0.18, the stock is viewed as a low-volatility, defensive play. The valuation reflects limited growth expectations, trading at a modest multiple relative to earnings, typical for a stable but slow-growth industrial materials provider.
Nippon Concrete Industries benefits from its specialized product focus and long-term relationships in Japan’s infrastructure sector. However, its outlook is tied to public spending and regional construction activity. While its Southeast Asian presence offers diversification, competitive pressures and input cost volatility remain key risks. The company’s ability to innovate in high-strength materials could differentiate it over time.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |