Data is not available at this time.
Toyo Asano Foundation Co., Ltd. operates as a specialized manufacturer and supplier of concrete piles, serving Japan's construction industry with products like pre-stressed concrete piles and shell steel pipe-reinforced variants. The company's core revenue model hinges on supplying foundational construction materials, complemented by a secondary income stream from real estate rentals. Positioned in the construction materials sector, Toyo Asano leverages its long-standing expertise since 1951 to cater to infrastructure projects, though its market share remains niche compared to larger diversified construction firms. Its focus on foundational materials provides stability but limits exposure to higher-margin segments like architectural finishes or prefabricated structures. The real estate rental segment adds modest diversification but remains ancillary to its primary business. While the company benefits from Japan's ongoing infrastructure maintenance needs, it faces competition from larger players with broader product portfolios and greater economies of scale.
In FY2025, Toyo Asano reported revenue of JPY 14.4 billion, with net income of JPY 363 million, reflecting thin margins typical of construction materials suppliers. Negative operating cash flow (JPY -1.53 billion) and high capital expenditures (JPY -1.14 billion) suggest reinvestment needs or working capital pressures, though further context on project timing would clarify this anomaly.
Diluted EPS stood at JPY 280.51, indicating modest earnings power relative to its JPY 2.95 billion market cap. The negative operating cash flow raises questions about sustainable capital efficiency, though this may reflect cyclical project delays rather than structural issues given the industry's lumpy revenue patterns.
The balance sheet shows JPY 983 million in cash against JPY 8.52 billion total debt, implying leveraged positioning common in capital-intensive construction sectors. Debt levels warrant monitoring given the modest cash buffer and cyclical industry exposure.
Growth appears constrained by the mature Japanese construction market, though infrastructure renewal programs may provide steady demand. The JPY 85 per share dividend suggests a shareholder return focus, with payout sustainability dependent on stabilizing cash flows.
At a JPY 2.95 billion market cap, the stock trades at ~20x net income, a premium to some peers, possibly reflecting niche positioning or real estate assets. The low beta (0.202) implies muted sensitivity to broader market movements.
Toyo Asano's specialization in foundational piles provides technical differentiation, but reliance on Japan's stagnant construction sector limits upside. Strategic focus on higher-margin pile variants or rental portfolio expansion could improve returns, though execution risks persist in a competitive, low-growth environment.
Company description and financial data sourced from publicly available market data providers; industry context inferred from construction materials sector trends.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |