Data is not available at this time.
Mitani Sekisan Co., Ltd. operates as a specialized producer of concrete products in Japan, serving the construction and civil engineering sectors. The company’s core offerings include prestressed concrete piles, construction materials, and railway tracking solutions, which are critical for infrastructure development. Its diversified product portfolio extends to environmental and solar/pile systems, reflecting adaptability to modern construction demands. Mitani Sekisan maintains a strong regional presence, leveraging its long-standing expertise since 1946 to supply high-quality materials for large-scale projects. The firm’s integration of traditional concrete products with innovative solutions like solar/pile systems positions it as a niche player in Japan’s industrials sector. Its focus on durability and sustainability aligns with infrastructure renewal needs, though competition from larger conglomerates limits national market share. The company’s ancillary ventures in hospitality and information services provide supplementary revenue streams but remain secondary to its construction-focused operations.
Mitani Sekisan reported revenue of ¥83.1 billion for FY2024, with net income of ¥9.25 billion, reflecting an 11.1% net margin. Operating cash flow stood at ¥8.69 billion, supported by efficient working capital management. Capital expenditures of ¥3.35 billion indicate moderate reinvestment, aligning with steady demand for infrastructure materials. The firm’s profitability metrics suggest disciplined cost control in a capital-intensive industry.
Diluted EPS of ¥504.5 underscores robust earnings power, with low debt (¥675 million) amplifying returns on equity. The company’s capital-light ancillary businesses contribute to asset turnover efficiency, though core operations remain tied to cyclical construction activity. Cash conversion cycles appear optimized, given the nature of bulk material sales.
A strong liquidity position is evident, with ¥40.4 billion in cash and equivalents against minimal debt, yielding a net cash position. This conservative leverage profile provides flexibility for incremental investments or downturns. The balance sheet is structurally sound, with tangible assets backing liabilities.
Growth is tethered to Japan’s infrastructure spending, with dividends of ¥152 per share signaling a shareholder-friendly payout policy (30.1% of EPS). Limited international exposure may constrain top-line expansion, but domestic renewal projects offer stable demand. The dividend yield is competitive within the industrials sector.
At a ¥117.2 billion market cap, the stock trades at 12.7x trailing earnings, a discount to broader industrials, reflecting its regional focus. The beta of 0.482 indicates lower volatility, appealing to defensive investors. Market expectations likely price in steady, unspectacular growth.
Mitani Sekisan’s regional expertise and product specialization provide insulation against commoditization risks. Near-term prospects hinge on public works budgets, while solar/pile systems could drive incremental growth. The outlook remains stable, with balanced risks from economic cycles and material cost fluctuations.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |