Data is not available at this time.
Tokai Carbon Co., Ltd. operates as a specialized chemical company with a diversified portfolio of carbon-based products, serving industries ranging from steel manufacturing to advanced electronics. The company’s core revenue streams derive from graphite electrodes, carbon black, fine carbon products, and friction materials, with emerging growth in anode materials for lithium-ion batteries. Its graphite electrodes are critical for electric arc furnaces in steel production, positioning Tokai Carbon as a key supplier in a niche but essential segment. The carbon black division reinforces its presence in the automotive and tire industries, while fine carbon products cater to high-tech applications like semiconductor manufacturing. Tokai Carbon’s market position is bolstered by its long-standing expertise and vertically integrated operations, though it faces competition from global players in commoditized segments like carbon black. The company’s strategic focus on high-margin specialty products, such as anode materials, aligns with broader trends in electrification and renewable energy, offering potential for future growth.
Tokai Carbon reported revenue of JPY 350.1 billion for FY 2024, reflecting its scale in the specialty chemicals market. However, the company recorded a net loss of JPY 56.7 billion, driven by operational challenges or one-time impairments. Operating cash flow stood at JPY 64.5 billion, indicating some resilience in cash generation despite profitability pressures. Capital expenditures of JPY 53.6 billion suggest ongoing investments in capacity or technology, particularly in high-growth areas like battery materials.
The company’s diluted EPS of JPY -265.94 underscores recent earnings weakness, likely tied to input cost volatility or demand fluctuations in key markets like steel. Tokai Carbon’s capital efficiency is under scrutiny given its negative net income, though its operating cash flow coverage of capex (1.2x) provides a modest buffer. The anode materials segment could improve returns if adoption in electric vehicles accelerates.
Tokai Carbon’s balance sheet shows JPY 65.1 billion in cash against JPY 199.1 billion in total debt, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though the company’s stable cash flow from operations may support liquidity. Its net debt position of JPY 134 billion could constrain flexibility if profitability does not recover.
Despite recent losses, Tokai Carbon maintained a dividend of JPY 30 per share, signaling commitment to shareholders. Growth prospects hinge on anode materials and specialty graphite products, aligned with global electrification trends. Historical performance in cyclical markets like steel suggests earnings volatility, but diversification into batteries may reduce reliance on traditional sectors.
With a market cap of JPY 205.7 billion, the stock trades at a depressed valuation relative to revenue, reflecting near-term challenges. The low beta of 0.29 implies lower volatility versus the broader market, possibly due to its niche positioning. Investors likely await clearer signs of turnaround in profitability or battery-material adoption.
Tokai Carbon’s strengths include deep expertise in carbon technology and a diversified industrial customer base. However, its outlook depends on executing high-margin growth initiatives while managing legacy segment pressures. Success in battery materials and cost discipline could restore investor confidence, but macroeconomic and competitive risks persist in its core markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |