Data is not available at this time.
Toyo Tanso Co., Ltd. is a specialized manufacturer of high-performance carbon materials, serving critical industries such as semiconductors, renewable energy, automotive, and industrial applications. The company’s product portfolio includes isotropic graphite, carbon-carbon composites, and advanced coatings like PERMA-FOIL and PERMA KOTE, which are essential for high-temperature and chemically resistant environments. Its expertise in machining and surface treatment further enhances its value proposition, positioning it as a key supplier in precision-driven sectors. Toyo Tanso operates in a niche but growing market, where demand for high-purity graphite and composite materials is driven by advancements in semiconductor manufacturing and green energy technologies. The company’s international presence and technical capabilities provide a competitive edge, though it faces competition from global material science firms. Its focus on R&D and customization allows it to maintain strong relationships with industrial clients, reinforcing its reputation for reliability and innovation in carbon-based solutions.
Toyo Tanso reported revenue of ¥53.1 billion for FY 2024, with net income of ¥9.96 billion, reflecting a healthy net margin of approximately 18.8%. The company generated ¥9.49 billion in operating cash flow, though capital expenditures of ¥6.71 billion indicate significant reinvestment in production capabilities. Its capital-light model is evident in its zero-debt balance sheet, supporting financial flexibility.
The company’s diluted EPS of ¥474.91 underscores its earnings strength, supported by efficient operations and high-margin specialty products. With no debt and ¥16 billion in cash reserves, Toyo Tanso maintains robust capital efficiency, enabling sustained R&D and strategic investments without leveraging its balance sheet.
Toyo Tanso’s financial health is solid, with no debt and ¥16 billion in cash and equivalents. This conservative capital structure provides resilience against market volatility. The company’s strong liquidity position allows for opportunistic investments or shareholder returns, though its capex intensity suggests a focus on organic growth.
Growth is likely driven by demand for semiconductor and renewable energy materials, though specific historical trends are unavailable. The company pays a dividend of ¥120 per share, indicating a commitment to shareholder returns, albeit with a moderate yield given its current valuation. Future growth may hinge on technological adoption in key end markets.
With a market cap of ¥85.6 billion and a beta of 0.246, Toyo Tanso is perceived as a low-volatility industrial player. Its valuation reflects expectations of steady demand for its high-purity carbon products, though investor sentiment may be tempered by niche market exposure and cyclical industry dynamics.
Toyo Tanso’s technical expertise and diversified industrial applications provide strategic advantages in growing sectors like semiconductors and clean energy. The outlook is cautiously optimistic, contingent on sustained demand for advanced materials and the company’s ability to innovate. Risks include competition and reliance on capital-intensive R&D, but its debt-free position mitigates downside risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |