Data is not available at this time.
Danto Holdings Corporation operates primarily in Japan’s construction sector, specializing in tile manufacturing and sales, architectural and interior design services, and residential development. The company’s diversified revenue streams include product planning, investment management, and mortgage services, positioning it as a niche player in both industrial and financial segments. With roots dating back to 1885, Danto leverages its long-standing industry expertise to serve residential and commercial clients, though its market share remains modest compared to larger construction conglomerates. The firm’s dual focus on physical products (tiles) and service-based offerings (design, mortgages) provides some resilience against sector cyclicality, but its regional concentration in Japan limits geographic diversification. Its licensed investment management arm adds a unique dimension, though this segment’s contribution to overall profitability appears limited based on available data.
Danto reported revenue of ¥5.3 billion for the period, with net income of ¥33 million, reflecting thin margins in a competitive industry. Negative operating cash flow of ¥809 million and capital expenditures of ¥186 million suggest potential liquidity pressures or reinvestment needs. The diluted EPS of ¥1.03 indicates minimal earnings power relative to its market capitalization.
The company’s modest net income and negative operating cash flow highlight challenges in converting revenue into sustainable profits. With minimal EPS and no dividend distribution, capital efficiency appears constrained, likely due to operational costs or underutilized assets in its diversified business lines.
Danto holds ¥360 million in cash against ¥264 million of total debt, suggesting a manageable leverage position. However, the negative operating cash flow raises questions about near-term liquidity, particularly if revenue pressures persist. The absence of significant capital expenditures may indicate conservative financial management or limited growth investments.
Historical data suggests stagnant growth, with no dividends paid to shareholders. The lack of dividend payouts aligns with the company’s focus on preserving capital amid tight profitability. Residential development and tile sales likely face cyclical headwinds, though the investment management segment could offer ancillary growth if scaled effectively.
At a market cap of ¥24 billion, the company trades at a premium to its earnings (P/E ~727), implying market expectations for future profitability improvements or asset value realization. The low beta (0.39) indicates relative insulation from broader market volatility, possibly due to its niche positioning.
Danto’s longevity and diversified operations provide foundational stability, but its outlook hinges on operational turnaround and cash flow generation. Opportunities may lie in expanding high-margin services or modernizing its tile manufacturing processes. Risks include Japan’s aging population impacting housing demand and competitive pressures in design services.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |