Data is not available at this time.
Maruwa Co., Ltd. operates as a specialized manufacturer of high-performance ceramics and electronic components, serving diverse industries such as automotive electronics, 5G infrastructure, semiconductor equipment, and medical devices. The company’s core revenue model is driven by the production and sale of ceramic substrates, hermetic seals, quartz glass products, and RF components, which are critical for advanced electronic applications. Its product portfolio includes precision-engineered solutions like SiC components, inductors, and LED modules, catering to high-growth sectors such as power electronics and next-generation communication technologies. Maruwa has established a strong market position by focusing on high-margin, technically demanding niches where material science expertise and reliability are paramount. The company’s competitive edge lies in its ability to innovate in ceramic and glass-based solutions, positioning it as a key supplier to global technology and industrial firms. With applications spanning from automotive to 5G, Maruwa benefits from secular trends in electrification and connectivity, though it faces competition from larger diversified electronics manufacturers.
Maruwa reported revenue of ¥71.8 billion for FY2025, with net income reaching ¥19.2 billion, reflecting a robust net margin of approximately 26.8%. The company’s operating cash flow stood at ¥25.4 billion, underscoring strong cash generation capabilities. Capital expenditures of ¥10.2 billion indicate ongoing investments in production capacity, aligning with growth in high-demand sectors like 5G and automotive electronics.
The company’s diluted EPS of ¥1,559.43 highlights its earnings strength, supported by high-value product offerings and efficient operations. With zero debt and ¥71.8 billion in cash and equivalents, Maruwa maintains exceptional capital efficiency, allowing for strategic flexibility. Its capital-light model and focus on premium segments contribute to sustained profitability.
Maruwa’s balance sheet is notably strong, with no debt and cash reserves equivalent to nearly its annual revenue. This conservative financial structure provides resilience against market volatility and supports future growth initiatives. The absence of leverage and substantial liquidity position the company favorably for both organic and inorganic expansion opportunities.
Maruwa’s growth is tied to secular trends in 5G, electric vehicles, and advanced electronics, with its specialized components in high demand. The company pays a dividend of ¥94 per share, reflecting a commitment to shareholder returns while retaining ample cash for reinvestment. Its growth trajectory appears sustainable given its niche focus and technological leadership.
With a market capitalization of ¥414.5 billion, Maruwa trades at a premium, reflecting its high margins, growth potential, and strong balance sheet. The low beta of 0.242 suggests relative insulation from broader market volatility, aligning with its stable, high-value business model. Investors likely price in continued demand for its advanced materials in key industries.
Maruwa’s strategic advantages include deep expertise in ceramics, a debt-free balance sheet, and exposure to high-growth end markets. The outlook remains positive, driven by innovation in power electronics and communication technologies. Risks include reliance on cyclical industries and competition from global players, but its niche focus and financial strength position it well for long-term success.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |