Data is not available at this time.
Mino Ceramic Co., Ltd. operates in the construction materials sector, specializing in refractories and advanced ceramics for industrial applications. The company serves diverse industries, including cement manufacturing, glass melting, and waste incineration, with its shaped and monolithic refractory products. Its revenue model is built on manufacturing, design, and construction services for heat treatment and industrial furnaces, alongside building materials for commercial and public infrastructure. Mino Ceramic holds a niche position in Japan’s refractory market, leveraging its century-old expertise to cater to heavy industries requiring high-temperature resistance materials. The company’s secondary focus on automated and labor-saving equipment for fine ceramics and electronic parts diversifies its revenue streams, though its core strength remains in refractory solutions. Its market positioning is reinforced by long-standing relationships with industrial clients and a reputation for durability in harsh operational environments.
For FY 2024, Mino Ceramic reported revenue of ¥14.16 billion, with net income of ¥1.05 billion, reflecting a net margin of approximately 7.4%. Operating cash flow stood at ¥1.89 billion, indicating efficient cash conversion from operations. Capital expenditures were modest at ¥332 million, suggesting disciplined reinvestment relative to cash generation.
The company’s diluted EPS of ¥102.82 demonstrates stable earnings power, supported by its focus on high-margin refractory products and industrial furnace solutions. With a capital expenditure-to-operating cash flow ratio of 17.6%, Mino Ceramic maintains capital efficiency, prioritizing incremental investments over aggressive expansion.
Mino Ceramic’s balance sheet is solid, with ¥3.91 billion in cash and equivalents against ¥1.53 billion in total debt, yielding a net cash position. This conservative leverage profile provides flexibility for cyclical downturns or strategic investments. The company’s liquidity position is further underscored by its positive operating cash flow.
While growth trends are tied to Japan’s industrial activity, Mino Ceramic’s dividend payout of ¥35 per share reflects a commitment to shareholder returns. The dividend appears sustainable given its earnings and cash flow stability, though revenue growth may remain muted absent significant sector tailwinds.
At a market cap of ¥9.85 billion, the company trades at a P/E of approximately 9.3x, aligning with its niche industrial focus and moderate growth prospects. The low beta of 0.254 suggests limited sensitivity to broader market volatility, typical for specialized industrial suppliers.
Mino Ceramic’s strategic advantages lie in its technical expertise and entrenched relationships in Japan’s industrial sector. The outlook remains stable, with demand driven by maintenance and replacement cycles in heavy industries. However, exposure to Japan’s aging infrastructure and limited international diversification could cap long-term growth potential.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |