Data is not available at this time.
Nikkato Corporation operates as a specialized industrial ceramics manufacturer, serving diverse sectors including electronics, food processing, chemicals, and paints through its two core segments: Ceramics Business and Engineering Business. The Ceramics Business focuses on producing high-performance ceramic tools, fixtures, and machine parts essential for precision manufacturing processes, while the Engineering Business supplies heating and measuring control equipment. The company’s product portfolio includes wear-resistant, heat-resistant, and functional ceramics, as well as specialized refractory materials and electric furnaces, catering to niche industrial demands. Founded in 1913, Nikkato has established a strong domestic presence in Japan, leveraging its technical expertise to maintain a competitive edge in industrial ceramics. Its market position is reinforced by its ability to provide durable, high-temperature-resistant solutions critical for manufacturing efficiency. While the company operates in a mature industry, its focus on consumables ensures recurring demand, though growth is tempered by reliance on Japan’s industrial activity and limited international exposure.
Nikkato reported revenue of JPY 10.24 billion for FY 2024, with net income of JPY 701.9 million, reflecting a net margin of approximately 6.9%. The company’s operating cash flow stood at JPY 785.1 million, supported by stable operational performance. Capital expenditures of JPY 398.5 million indicate moderate reinvestment, aligning with its asset-light business model. The firm’s profitability metrics suggest efficient cost management, though margins are typical for a niche industrial supplier.
The company’s diluted EPS of JPY 58.81 underscores its ability to generate earnings from its modest scale. With a capital expenditure-to-operating cash flow ratio of roughly 51%, Nikkato maintains disciplined capital allocation. Its focus on consumables and recurring revenue streams enhances earnings stability, though its capital efficiency is constrained by the cyclical nature of industrial demand.
Nikkato’s balance sheet remains solid, with JPY 3.38 billion in cash and equivalents against total debt of JPY 935.9 million, indicating a conservative leverage profile. The net cash position provides flexibility for operational needs or selective investments. The company’s financial health is further supported by its low beta of 0.673, reflecting relative stability compared to broader market volatility.
Growth prospects are tied to Japan’s industrial sector, with limited near-term catalysts beyond organic demand. The company’s dividend per share of JPY 21 suggests a payout ratio of approximately 36%, balancing shareholder returns with reinvestment needs. While dividend consistency is a positive, growth in distributions may be constrained by earnings cyclicality.
At a market cap of JPY 6.21 billion, Nikkato trades at a P/E of around 8.8x, reflecting modest investor expectations. The valuation aligns with its niche industrial focus and domestic market reliance, with limited premium for growth or international expansion.
Nikkato’s strengths lie in its specialized ceramics expertise and long-standing industry relationships. However, its outlook is tempered by dependence on Japan’s industrial activity and lack of global diversification. Strategic initiatives to expand into adjacent high-growth sectors or geographies could enhance long-term prospects, though execution risks remain.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |