Data is not available at this time.
Shinto Company Limited operates in the construction materials sector, specializing in the production and distribution of Japanese and Western-style roofing tiles. The company's core revenue model is built on manufacturing high-quality ceramic tiles, disaster-resistant roofing materials, and solar power systems, catering primarily to the domestic Japanese market while also engaging in exports. Its product portfolio includes system tiles and high-reflective tiles, which align with modern energy efficiency and sustainability trends in construction. Shinto occupies a niche position in Japan's roofing industry, leveraging its long-standing expertise since its founding in 1963. The company faces competition from larger diversified construction material suppliers but maintains relevance through specialized offerings and regional market penetration. Its focus on disaster-resistant solutions provides a strategic edge in Japan's earthquake-prone environment, though reliance on the domestic housing market exposes it to cyclical demand fluctuations.
Shinto reported revenue of ¥4.52 billion for FY2024, but recorded a net loss of ¥65.9 million, reflecting margin pressures in its core operations. The negative diluted EPS of ¥93.1 underscores profitability challenges, though operating cash flow remained positive at ¥178.3 million. Capital expenditures of ¥32.4 million suggest restrained investment activity amid difficult market conditions.
The company's negative earnings indicate strained operational performance, with the modest operating cash flow barely offsetting its net loss. The capital expenditure ratio appears conservative relative to cash flow generation, reflecting a cautious approach to capacity expansion during this downturn period.
Shinto's financial position shows ¥276.2 million in cash against substantial debt of ¥1.87 billion, indicating leveraged operations. The debt-heavy structure may constrain financial flexibility, particularly given current profitability challenges. The balance sheet suggests the need for improved earnings to service obligations comfortably.
Despite operational difficulties, Shinto maintained a dividend of ¥37.5 per share, which may reflect commitment to shareholder returns or policy inertia. The lack of positive earnings growth trends raises questions about dividend sustainability. Export activities could present growth opportunities but remain secondary to domestic market performance.
With a market capitalization of ¥1.11 billion, the company trades at a fraction of its annual revenue, reflecting investor skepticism about turnaround prospects. The negative beta of -0.022 suggests low correlation with broader market movements, characteristic of a niche player with idiosyncratic risk factors.
Shinto's specialized product knowledge and disaster-resistant offerings provide differentiation in Japan's construction market. However, the outlook remains challenging until profitability improves. Success may depend on leveraging energy-efficient product trends and export expansion, while managing debt obligations and domestic market volatility.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |