Data is not available at this time.
Godo Steel, Ltd. operates as a specialized steel manufacturer in Japan, serving diverse industrial and construction applications. The company’s product portfolio includes wire rods, H-beams, structural bars, deformed bars, and rails, catering to sectors such as construction, civil engineering, machinery, and shipbuilding. Its secondary operations encompass industrial waste disposal, crude zinc oxide production, and fertilizer manufacturing, diversifying revenue streams beyond traditional steel products. Godo Steel maintains a strong regional presence, leveraging its vertically integrated operations—from raw material procurement to finished goods distribution—to optimize cost efficiency. The company’s niche focus on high-demand steel products, combined with ancillary services like trucking and waste management, positions it as a resilient player in Japan’s steel industry. While it faces competition from larger global steelmakers, its localized supply chain and diversified offerings provide stability in cyclical markets. The firm’s long-standing reputation since its 1937 founding underscores its adaptability to evolving industrial demands.
Godo Steel reported revenue of ¥205.2 billion for FY2025, with net income of ¥11.3 billion, reflecting a net margin of approximately 5.5%. Operating cash flow stood at ¥19.1 billion, demonstrating solid cash generation despite capital expenditures of ¥6.2 billion. The company’s ability to maintain profitability amid steel market volatility highlights its operational discipline and cost management.
Diluted EPS of ¥774.16 indicates robust earnings power relative to its market cap. The firm’s capital efficiency is tempered by significant debt (¥64.4 billion), though its ¥28.4 billion cash reserve provides liquidity. Operating cash flow coverage of capital expenditures suggests prudent reinvestment, balancing growth and financial stability.
Godo Steel’s balance sheet shows moderate leverage, with total debt exceeding cash holdings. However, its debt appears manageable given steady cash flows and a conservative beta of 0.139, reflecting lower market risk. The company’s asset-light model in waste disposal and logistics may mitigate cyclical steel industry pressures.
Growth is likely tied to Japan’s infrastructure and industrial demand, with limited explicit guidance. A dividend of ¥240 per share signals a commitment to shareholder returns, though payout ratios remain sustainable given current earnings. The lack of aggressive expansion suggests a focus on steady, organic growth.
With a market cap of ¥54.3 billion, Godo Steel trades at a P/E of ~4.8x (based on FY2025 earnings), indicating undervaluation relative to sector peers. Low beta implies muted market expectations, possibly reflecting steel’s cyclicality or regional focus.
Godo Steel’s integration of steel production with waste management and logistics creates synergies, while its niche product mix insulates it from commoditized steel competition. Near-term performance will hinge on Japan’s construction activity and raw material cost trends, but its diversified operations provide resilience.
Company description, financials, and market data sourced from publicly disclosed ticker information and exchange filings.
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |