Data is not available at this time.
Tokyo Tekko Co., Ltd. operates in the steel industry, specializing in high-tensile steel products for construction applications. The company’s core revenue model is built on manufacturing and selling threaded rebar, deformed rebars, and related joint products, which are critical for reinforcing concrete in high-rise buildings and infrastructure projects. Its product portfolio includes mechanical anchorage systems, mortar-grouted joints, and rebar processing solutions, catering primarily to Japan’s robust construction sector while also serving international markets. Tokyo Tekko distinguishes itself through technical expertise in high-tensile steel, positioning it as a trusted supplier for demanding structural applications. The company’s focus on durable, high-performance reinforcement solutions aligns with Japan’s stringent construction standards and seismic resilience requirements. While competition exists from domestic and global steel producers, Tokyo Tekko maintains a niche presence due to its specialized product offerings and long-standing industry relationships. Its headquarters in Tokyo provides strategic access to key domestic construction hubs, reinforcing its market position.
For FY 2024, Tokyo Tekko reported revenue of ¥79.6 billion, with net income reaching ¥7.9 billion, reflecting a healthy net margin of approximately 9.9%. The company’s diluted EPS stood at ¥884.9, demonstrating solid earnings power. Operating cash flow was ¥12.1 billion, though capital expenditures of ¥4.5 billion indicate ongoing investments in production capabilities. These metrics suggest efficient operations within the cyclical steel sector.
Tokyo Tekko’s earnings are supported by its focus on high-margin specialty steel products, as evidenced by its robust net income relative to revenue. The company generated positive operating cash flow, which comfortably covered capital expenditures, indicating prudent capital allocation. Its ability to maintain profitability in a capital-intensive industry underscores disciplined cost management and operational leverage.
The company maintains a conservative balance sheet, with ¥16.3 billion in cash and equivalents against ¥6.0 billion in total debt, reflecting a strong liquidity position. This low leverage ratio provides financial flexibility amid market volatility. The solid cash reserves also support ongoing operations and potential strategic initiatives without overreliance on external financing.
Tokyo Tekko’s growth is tied to Japan’s construction activity and infrastructure demand. The company has demonstrated stability, with a dividend per share of ¥335, appealing to income-focused investors. While the steel industry is cyclical, its niche focus on high-tensile products may offer resilience compared to broader commodity steel producers.
With a market capitalization of ¥46.9 billion and a beta of 0.259, Tokyo Tekko is perceived as a lower-volatility player in the steel sector. The modest beta suggests investors view it as relatively insulated from broader market swings, possibly due to its specialized product mix and domestic focus.
Tokyo Tekko’s strategic advantage lies in its technical specialization and established reputation in Japan’s construction steel market. The company is well-positioned to benefit from infrastructure upgrades and seismic-resistant building trends. However, reliance on Japan’s construction cycle and raw material price fluctuations remain key risks. Its conservative financial stance provides a buffer against downturns.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |