Data is not available at this time.
HOKUETSU METAL Co., Ltd. operates in Japan's steel industry, specializing in the manufacturing, processing, and sale of iron and steel products. The company serves diverse sectors, including construction, civil engineering, and machinery, with a product portfolio encompassing steel bars, rolled steel materials, and shaped steel products. Its offerings also extend to specialized construction hardware, such as bolts, anchors, and mechanical fixing components, reinforcing its role in infrastructure development. Beyond steel production, HOKUETSU engages in waste management, recycling, and logistics, diversifying its revenue streams while supporting sustainability initiatives. The company's market position is anchored in its integrated supply chain, which spans raw material processing to finished product distribution, ensuring cost efficiency and reliability for clients. While it competes in a mature industry, its niche expertise in structural steel and construction materials provides stability amid cyclical demand fluctuations.
For FY 2024, HOKUETSU reported revenue of ¥31.8 billion, with net income of ¥467.9 million, reflecting modest profitability in a competitive steel market. Operating cash flow stood at ¥2.03 billion, supported by disciplined cost management, while capital expenditures of ¥1.37 billion indicate ongoing investments in production capabilities. The company’s ability to generate positive cash flow despite industry headwinds underscores operational resilience.
Diluted EPS of ¥121.41 highlights the company’s earnings capacity relative to its share base. With a market capitalization of ¥5.08 billion, HOKUETSU’s capital efficiency is tempered by the capital-intensive nature of steel manufacturing. The balance between reinvestment and profitability remains critical, given the sector’s cyclicality and margin pressures.
The company maintains a conservative financial structure, with ¥2.77 billion in cash and equivalents against total debt of ¥3.77 billion. This liquidity position provides flexibility, though leverage metrics warrant monitoring amid potential industry downturns. The balance sheet reflects a focus on sustaining operations while managing debt obligations.
Growth prospects are tied to Japan’s construction and infrastructure sectors, with limited near-term catalysts. The dividend payout of ¥45 per share signals a commitment to shareholder returns, though yield sustainability depends on earnings stability. Historical trends suggest a cautious approach to expansion, prioritizing steady cash generation.
Trading at a modest market cap, HOKUETSU’s valuation reflects its niche positioning and regional focus. The low beta of 0.011 indicates minimal correlation with broader market movements, appealing to risk-averse investors. Market expectations appear muted, aligning with the steel industry’s mature growth profile.
HOKUETSU’s integrated operations and diversified revenue streams provide a buffer against sector volatility. However, long-term success hinges on Japan’s infrastructure spending and efficient cost management. The outlook remains neutral, with opportunities tied to sustainable construction trends and recycling initiatives.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |