Data is not available at this time.
Maruichi Steel Tube Ltd. operates as a specialized manufacturer and distributor of steel tubes and coated steel sheets, serving diverse industrial applications across Japan, North America, and Asia. The company’s product portfolio includes water pipes, OCTGs, mechanical tubes, and structural steel tubes, catering to sectors such as plant construction, power generation, architecture, and civil engineering. Its offerings also extend to fabricated products like lamp posts, road signs, and security barriers, reinforcing its role in infrastructure development. Maruichi Steel Tube has established a strong market presence by focusing on precision engineering and high-quality steel solutions, differentiating itself through technical expertise and reliability. The company’s vertically integrated operations—from production to distribution—enhance cost efficiency and supply chain control. While it faces competition from global steel producers, its niche focus on specialized tubing and regional demand in Japan provides a stable revenue base. The firm’s long-standing reputation since its 1947 founding underscores its resilience in cyclical markets.
Maruichi Steel Tube reported revenue of JPY 271.3 billion for FY 2024, with net income of JPY 26.1 billion, reflecting a net margin of approximately 9.6%. Operating cash flow stood at JPY 35.7 billion, indicating robust cash generation relative to earnings. Capital expenditures of JPY 15.7 billion suggest ongoing investments in production capacity, though free cash flow remains healthy. The company’s efficiency is further evidenced by its ability to maintain profitability in a competitive steel market.
The company’s diluted EPS of JPY 327.54 demonstrates solid earnings power, supported by stable demand for its specialized tubing products. With minimal debt (JPY 7.7 billion) and substantial cash reserves (JPY 91.9 billion), Maruichi Steel Tube exhibits strong capital efficiency. Its low beta of 0.099 suggests resilience to market volatility, likely due to its defensive end markets and disciplined financial management.
Maruichi Steel Tube maintains a conservative balance sheet, with cash and equivalents nearly 12x total debt. This liquidity position provides flexibility for strategic investments or shareholder returns. The negligible leverage and high cash coverage underscore the company’s financial stability, reducing risks associated with cyclical industry downturns.
The company’s growth is tied to infrastructure and industrial demand, with regional expansion in Asia offering incremental opportunities. Its dividend per share of JPY 131 reflects a commitment to returning capital, supported by consistent cash flow. While revenue growth may be modest due to market maturity, operational efficiency and niche specialization could drive margin resilience.
At a market cap of JPY 264.3 billion, the company trades at a P/E of approximately 10.1x, aligning with industry peers. Investors likely value its low-risk profile and steady cash flows, though limited exposure to high-growth markets may cap premium valuation potential.
Maruichi Steel Tube’s strengths lie in its technical expertise, long-term customer relationships, and financial prudence. While global steel overcapacity poses challenges, its focus on high-margin specialized products and regional demand insulates performance. The outlook remains stable, with opportunities in infrastructure upgrades and energy transition projects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |