Data is not available at this time.
Tohoku Steel Co., Ltd. operates as a specialized steel manufacturer in Japan, focusing on high-performance alloys and precision-engineered steel products. The company serves niche industrial segments, including automotive, electronics, and energy, with its portfolio of heat-resistant steels, stainless steels, and magnetic materials. Its precision-processed products, such as cold-forged components and torque sensors, cater to demanding applications where material integrity and performance are critical. Tohoku Steel differentiates itself through advanced metallurgical expertise and a vertically integrated production process, ensuring quality control from raw material to finished product. The company’s focus on specialty alloys and custom solutions positions it as a key supplier for high-tech industries, though it operates in a competitive landscape dominated by larger steel producers. Its regional presence in Japan provides stability, but growth may depend on expanding into export markets or higher-value applications.
Tohoku Steel reported revenue of JPY 21.3 billion for FY 2024, with net income of JPY 974 million, reflecting a net margin of approximately 4.6%. Operating cash flow stood at JPY 2.85 billion, indicating solid cash generation relative to earnings. Capital expenditures of JPY 946 million suggest moderate reinvestment, aligning with the company’s focus on maintaining production capabilities rather than aggressive expansion.
The company’s diluted EPS of JPY 129.44 demonstrates modest but stable earnings power. With minimal total debt (JPY 1.95 million) and a cash reserve of JPY 7.03 billion, Tohoku Steel maintains a strong liquidity position. Its capital efficiency is supported by a lean balance sheet, though its niche market focus may limit scalability compared to diversified steel producers.
Tohoku Steel’s financial health is robust, with negligible debt and significant cash reserves. The company’s equity-heavy structure provides resilience against industry cyclicality. Its current ratio (implied by high cash relative to minimal liabilities) suggests ample short-term liquidity, reducing financial risk even in downturns.
Growth appears steady but unspectacular, with the company prioritizing stability over rapid expansion. A dividend of JPY 40 per share indicates a shareholder-friendly policy, though the yield remains modest. Future growth may hinge on technological advancements or partnerships in high-value steel applications.
With a market cap of JPY 15.3 billion, Tohoku Steel trades at a P/E of approximately 15.7x, reflecting moderate expectations. Its low beta (0.205) suggests lower volatility compared to the broader market, aligning with its stable but slow-growth profile.
Tohoku Steel’s strengths lie in its specialized product offerings and strong balance sheet. However, its small scale and regional focus may limit upside. The outlook remains stable, with potential opportunities in automotive and industrial demand for advanced alloys, though global steel market dynamics pose risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |