Data is not available at this time.
Shinhokoku Material Corp. operates in the steel and advanced materials sector, specializing in high-performance alloy products and precision components for industrial applications. The company serves critical industries such as semiconductor manufacturing, flat panel display (FPD) production, and steelmaking, providing low thermal expansion alloys, high-temperature castings, and forged products. Its niche expertise in specialized materials positions it as a key supplier for high-precision manufacturing equipment, where durability and thermal stability are paramount. Beyond its core alloy business, Shinhokoku Material also engages in real estate leasing, diversifying its revenue streams. The company’s rebranding in 2021 reflects its strategic shift toward advanced material solutions, aligning with Japan’s focus on high-tech manufacturing. While it faces competition from global steel and specialty alloy producers, its deep-rooted presence in Japan and technical proficiency in precision engineering provide a defensible market position. The company’s ability to cater to semiconductor and FPD equipment manufacturers—a high-growth segment—underscores its relevance in industrial supply chains.
Shinhokoku Material reported revenue of JPY 6.21 billion for the period, with net income of JPY 576 million, reflecting a net margin of approximately 9.3%. Operating cash flow stood at JPY 1.41 billion, indicating strong cash generation relative to earnings. Capital expenditures were modest at JPY 114 million, suggesting efficient reinvestment for maintenance rather than aggressive expansion.
The company’s diluted EPS of JPY 171.38 demonstrates solid earnings power, supported by its focus on high-margin specialty alloys. With operating cash flow significantly exceeding net income, Shinhokoku Material exhibits robust capital efficiency, likely due to disciplined working capital management and low cyclical reliance on heavy capex.
Shinhokoku Material maintains a conservative balance sheet, with JPY 3.43 billion in cash and equivalents against JPY 1.11 billion in total debt. This liquidity cushion, coupled with a market capitalization of JPY 4.64 billion, suggests financial stability and flexibility to navigate industry cycles or invest in R&D for advanced materials.
While growth trends are not explicitly detailed, the company’s exposure to semiconductor and FPD equipment markets—driven by global demand for chips and displays—positions it for potential upside. Its dividend payout of JPY 30 per share indicates a shareholder-friendly policy, though yield calculations depend on prevailing share prices.
With a beta of 0.218, the stock exhibits low volatility relative to the broader market, likely reflecting its stable niche positioning. The valuation appears reasonable given its profitability and cash flow generation, though further analysis of peer multiples would be needed for a conclusive assessment.
Shinhokoku Material’s strategic advantages lie in its technical expertise and entrenched relationships in Japan’s high-tech manufacturing ecosystem. The outlook is cautiously optimistic, hinging on sustained demand for semiconductor equipment and the company’s ability to innovate within its specialty alloy segment. Macroeconomic risks, such as raw material cost fluctuations, remain a monitorable factor.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |