Data is not available at this time.
EcoNaviSta, Inc. operates in Japan's healthcare information services sector, specializing in digital transformation (DX) support for the nursing care industry. The company leverages AI-driven sleep analysis and sensor fusion technology to develop predictive health monitoring solutions, such as its flagship product Liferhythmnavi + Dr. This platform aids in early detection of health status transitions, addressing critical social challenges in elderly care. EcoNaviSta's niche focus on AI-powered predictive analytics positions it as a technology innovator in Japan's rapidly aging society, where demand for efficient nursing care solutions is growing. The company's revenue model is built on licensing its proprietary monitoring systems and providing ongoing support services to healthcare providers. With no direct competitors offering the same depth of sleep-based predictive analytics, EcoNaviSta has carved out a defensible market position in Japan's healthcare IT landscape.
For FY2024, EcoNaviSta reported revenue of JPY 1.35 billion with net income of JPY 334 million, reflecting a healthy net margin of approximately 25%. The company generated JPY 320 million in operating cash flow against JPY 254 million in capital expenditures, indicating disciplined reinvestment in its technology platform. These metrics suggest efficient operations with strong conversion of revenue to profitability.
The company demonstrates solid earnings power with diluted EPS of JPY 47.95. With zero debt and JPY 2.63 billion in cash reserves, EcoNaviSta maintains exceptional capital efficiency. The absence of leverage and substantial cash position provide flexibility for continued R&D investment or strategic acquisitions in the healthcare IT space.
EcoNaviSta's balance sheet is exceptionally strong, with JPY 2.63 billion in cash and equivalents against no debt. This risk-free financial structure provides ample liquidity to fund operations and growth initiatives. The company's negative beta of -0.31 suggests its performance is inversely correlated with broader market movements, potentially offering portfolio diversification benefits.
While specific growth rates aren't disclosed, the company's focus on Japan's expanding elderly care market positions it well for sustained growth. EcoNaviSta maintains a modest dividend policy with JPY 5 per share, indicating a preference for retaining earnings to fund future expansion rather than prioritizing shareholder payouts.
With a market capitalization of JPY 15.8 billion, the company trades at approximately 11.7x revenue and 47x earnings. This premium valuation reflects market expectations for continued growth in Japan's healthcare IT sector and EcoNaviSta's unique technological positioning.
EcoNaviSta's key strategic advantage lies in its proprietary AI and sensor technology tailored for Japan's nursing care needs. As demographic trends drive increased demand for elderly care solutions, the company is well-positioned to expand its market share. The main challenge will be scaling its technology while maintaining predictive accuracy across diverse care environments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |