Data is not available at this time.
Laboro.AI Inc. operates in the competitive AI and machine learning solutions sector, specializing in custom AI development and consulting services. The company serves businesses seeking tailored AI integrations, leveraging its expertise to optimize workflows, automate processes, and enhance decision-making. Based in Tokyo, Laboro.AI targets domestic and potentially international clients, positioning itself as a niche provider in Japan's growing AI market. Unlike standardized AI platforms, Laboro.AI emphasizes bespoke solutions, differentiating itself through flexibility and client-specific adaptations. The company's consulting arm further strengthens its value proposition by guiding businesses through AI adoption, ensuring seamless implementation. While the AI industry is dominated by global tech giants, Laboro.AI carves out a space by focusing on customization and localized support, appealing to enterprises with unique needs. Its early-mover advantage in Japan’s AI consulting space provides a foundation, though scalability remains a challenge given the labor-intensive nature of custom solutions.
Laboro.AI reported revenue of JPY 1.52 billion for the period, with net income of JPY 133.6 million, reflecting a net margin of approximately 8.8%. Operating cash flow was modest at JPY 4.5 million, while capital expenditures totaled JPY -44.2 million, indicating limited reinvestment in physical assets. The company’s profitability metrics suggest operational efficiency, though cash flow generation remains subdued relative to earnings.
The company’s diluted EPS of JPY 8.23 underscores its ability to translate revenue into shareholder returns. With no debt and JPY 1.52 billion in cash and equivalents, Laboro.AI maintains a strong liquidity position, enabling flexibility for future investments or R&D. However, the absence of leverage may also signal conservative capital allocation, potentially limiting growth acceleration.
Laboro.AI’s balance sheet is robust, with zero debt and substantial cash reserves, reflecting a conservative financial strategy. This positions the company to weather economic downturns or invest opportunistically in innovation. The lack of liabilities enhances financial stability, though it may also indicate underutilization of leverage for growth.
Laboro.AI does not currently pay dividends, reinvesting earnings back into the business. Given its early-stage growth trajectory and the capital-intensive nature of AI development, this aligns with industry norms. The company’s revenue and profitability trends will be critical to monitor, especially as it scales its custom AI solutions and consulting offerings.
With a market cap of JPY 17.94 billion and a beta of 2.95, Laboro.AI is viewed as a high-growth, high-volatility play in the AI sector. Investors likely price in significant future expansion, given the company’s niche focus and Japan’s increasing AI adoption. However, valuation multiples should be assessed against peers to gauge relative attractiveness.
Laboro.AI’s differentiation lies in its custom AI solutions and consulting expertise, catering to businesses requiring tailored implementations. Its debt-free balance sheet provides resilience, but scalability and competition from global AI providers remain key challenges. The outlook hinges on its ability to expand its client base and maintain technological edge in a rapidly evolving industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |