investorscraft@gmail.com

Intrinsic ValueFast Accounting Co.,Ltd. (5588.T)

Previous Close¥1,010.00
Intrinsic Value
Upside potential
Previous Close
¥1,010.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fast Accounting Co., Ltd. operates in Japan's competitive accounting software sector, leveraging AI-driven automation to streamline financial workflows for businesses. The company specializes in automating invoice and receipt processing, including input, confirmation, and matching, as well as offering digital invoice services. Its solutions target efficiency gains for small to medium enterprises, reducing manual errors and operational costs. Positioned as a niche innovator, Fast Accounting differentiates itself through proprietary AI algorithms that enhance accuracy and speed in financial data handling. The company's focus on Japan's digitization trends aligns with broader corporate adoption of cloud-based accounting tools. While competing with established players, its agility and specialized offerings provide a foothold in a market increasingly prioritizing automation and compliance efficiency.

Revenue Profitability And Efficiency

For FY 2024, Fast Accounting reported revenue of ¥1.71 billion, with net income of ¥465 million, reflecting a healthy net margin of approximately 27%. Operating cash flow stood at ¥530 million, supported by efficient operations and minimal capital expenditures (¥171 million). The company’s cash conversion cycle appears robust, with no debt burden and ¥1.6 billion in cash reserves, underscoring strong liquidity.

Earnings Power And Capital Efficiency

Diluted EPS of ¥40.07 highlights the company’s earnings power relative to its share count. With zero debt and negligible capex, Fast Accounting demonstrates high capital efficiency, reinvesting primarily in R&D to maintain its AI-driven edge. The absence of leverage further amplifies returns on equity, though its high beta (3.09) suggests sensitivity to market volatility.

Balance Sheet And Financial Health

The balance sheet is notably conservative, with ¥1.6 billion in cash and no debt, providing ample flexibility for growth or acquisitions. Shareholders’ equity is bolstered by retained earnings, while the lack of liabilities reduces financial risk. This prudence aligns with the company’s early-stage growth trajectory and focus on sustainable scaling.

Growth Trends And Dividend Policy

Fast Accounting’s growth is driven by Japan’s shift toward digital accounting solutions, though its dividend yield remains modest (¥1.2 per share). The company prioritizes reinvestment over shareholder payouts, consistent with its growth-phase status. Future expansion may hinge on product diversification or geographic outreach beyond Japan.

Valuation And Market Expectations

At a market cap of ¥17.4 billion, the company trades at ~10x revenue and ~37x net income, reflecting high growth expectations. Its elevated beta implies investor anticipation of volatility, likely tied to its AI-focused niche and competitive pressures in the software sector.

Strategic Advantages And Outlook

Fast Accounting’s AI expertise and debt-free position provide strategic advantages in a fragmented market. However, scalability beyond Japan and competition from global accounting platforms pose challenges. The outlook hinges on continued innovation and potential partnerships to broaden its customer base.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount