Data is not available at this time.
Institute for Q-shu Pioneers of Space, Inc. operates in the aerospace and defense sector, focusing on satellite-related technologies and services. The company engages in R&D, manufacturing, and sales of satellites, onboard equipment, and ground systems, alongside providing data services and technical consultation. Its diversified revenue streams include hardware sales, software solutions, and educational initiatives, positioning it as an emerging player in Japan's growing space technology market. The firm targets both commercial and governmental clients, leveraging its expertise in precision instruments and communication networks to carve a niche in the competitive space industry. With Japan's increasing investment in space exploration and satellite infrastructure, the company is well-placed to capitalize on domestic and regional demand for advanced space technologies.
The company reported revenue of JPY 1.65 billion for FY 2024, reflecting its early-stage commercialization efforts. However, net income stood at a loss of JPY 427 million, with diluted EPS of -JPY 11.75, indicating ongoing investment in R&D and operational scaling. Operating cash flow was positive at JPY 707 million, but significant capital expenditures (JPY -3.72 billion) suggest aggressive infrastructure and technology development.
Negative earnings highlight the firm's pre-profitability phase, with capital-intensive projects driving losses. The high beta (4.63) underscores market perception of volatility, likely tied to the speculative nature of space-tech ventures. Operating cash flow suggests some revenue conversion efficiency, but reinvestment needs dominate the financial profile.
The balance sheet shows JPY 5.87 billion in cash against JPY 2.1 billion in total debt, providing liquidity for near-term operations. However, substantial capex commitments may pressure cash reserves. The absence of dividends aligns with growth-stage priorities.
Growth is driven by Japan's space sector expansion, though profitability remains elusive. No dividends are paid, as the company reinvests cash flows into R&D and market penetration. Future trends hinge on commercialization success and government/private sector contracts.
The JPY 82.7 billion market cap implies high growth expectations despite current losses. Investors appear to price in long-term potential in space technology, though the elevated beta signals risk awareness.
The firm's focus on integrated space solutions and domestic policy tailwinds provides strategic leverage. Execution risk remains high, but successful project deployments could establish it as a key regional satellite technology provider.
Company disclosures, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |