Data is not available at this time.
Nippon Chuzo K.K. operates as a specialized industrial manufacturer in Japan, focusing on high-value castings, engineering components, and construction materials. The company serves diverse sectors, including infrastructure, energy, and heavy machinery, with products like bridge bearings, hydraulic components, and stainless steel parts. Its expertise in precision casting and fabrication positions it as a critical supplier for demanding industrial applications, leveraging Japan’s advanced manufacturing ecosystem. Nippon Chuzo’s niche focus on durable, high-performance materials allows it to maintain steady demand from long-term clients in construction and machinery. While it faces competition from larger steel and industrial conglomerates, its specialization in custom solutions and technical casting provides a defensible market position. The company’s integration of casting technology with engineering design supports margins, though reliance on domestic infrastructure spending introduces cyclicality. Strategic partnerships with construction firms and machinery manufacturers help stabilize revenue streams in a competitive market.
Nippon Chuzo reported revenue of JPY 14.3 billion for FY2025, with net income of JPY 236 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow of JPY 685 million suggests reasonable operational efficiency, though capital expenditures of JPY -1.1 billion indicate ongoing investments in production capacity. The company’s diluted EPS of JPY 48.95 underscores its small-scale but stable earnings profile.
The company’s earnings power is constrained by its niche market and high fixed costs, with net income margins around 1.6%. Capital efficiency appears moderate, given the balance between operating cash flow and significant capex requirements. Its ability to generate consistent, albeit thin, profits reflects disciplined cost management in a cyclical sector.
Nippon Chuzo holds JPY 586 million in cash against total debt of JPY 3.8 billion, indicating a leveraged but manageable financial position. The debt load is typical for industrial manufacturers, but liquidity coverage remains adequate. The balance sheet reflects a focus on sustaining production assets, with limited financial flexibility for aggressive expansion.
Growth trends are likely tied to Japan’s infrastructure and industrial demand, with limited near-term catalysts. The company pays a dividend of JPY 30 per share, offering a modest yield, signaling a commitment to shareholder returns despite its small size. Reinvestment needs may limit dividend growth, prioritizing operational stability over expansion.
With a market cap of JPY 3.9 billion, the stock trades at a low earnings multiple, reflecting its niche position and muted growth prospects. The beta of 0.19 suggests low volatility, aligning with its steady but unspectacular performance. Market expectations appear subdued, pricing in limited upside without sector tailwinds.
Nippon Chuzo’s technical expertise in casting and fabrication provides a durable competitive edge, though reliance on domestic demand caps growth potential. The outlook remains stable, with earnings likely to track Japan’s industrial activity. Strategic focus on high-margin custom solutions could improve profitability, but macroeconomic headwinds pose risks.
Company description, financial data from disclosed filings (likely Japanese GAAP), market data from JPX.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |