Data is not available at this time.
Nippon Chutetsukan K.K. operates as a specialized manufacturer of ductile iron pipes, polyethylene gas pipes, and related infrastructure components, primarily serving Japan's water supply, sewage, gas, and industrial sectors. The company's product portfolio includes ductile iron pipes for clean water and sewage systems, gas pipes, valves, and accessories, positioning it as a critical supplier for Japan's aging infrastructure needs. Its focus on durable, corrosion-resistant materials aligns with long-term demand for utility and municipal projects. Nippon Chutetsukan holds a niche but essential role in Japan's construction and utilities sector, leveraging its 1937 founding heritage and integrated offerings—from manufacturing to on-site pipe laying—to maintain customer relationships. While it faces competition from larger industrial conglomerates, its specialization in ductile iron and polyethylene solutions provides differentiation. Market positioning is tempered by Japan's slow infrastructure spending growth, though regulatory emphasis on water system upgrades and earthquake-resistant gas networks offers steady demand.
The company reported revenue of JPY 16.9 billion for FY2025, but net income remained negative at JPY -230 million, reflecting margin pressures from input costs or competitive pricing. Operating cash flow was minimal (JPY 37 million), overshadowed by capital expenditures of JPY -1.24 billion, suggesting reinvestment needs despite weak profitability. The diluted EPS of JPY -71.58 underscores ongoing earnings challenges.
Negative net income and thin operating cash flow indicate constrained earnings power, likely due to fixed-cost burdens in its manufacturing base. Capital expenditures exceeding operating cash flow imply reliance on external financing or cash reserves for growth. The JPY 5.55 billion total debt load raises questions about leverage sustainability given current profitability levels.
Nippon Chutetsukan maintains JPY 2.91 billion in cash against JPY 5.55 billion total debt, indicating moderate liquidity but elevated leverage. The debt-to-equity ratio is unclear without equity figures, but negative earnings may strain covenant compliance. Asset turnover appears low given revenue relative to implied asset base (market cap of JPY 4.16 billion).
Top-line stability (JPY 16.9 billion revenue) contrasts with bottom-line volatility, suggesting limited pricing power. The JPY 25 per share dividend implies a payout unsupported by current earnings, potentially drawing from reserves. Japan's infrastructure modernization could drive incremental demand, but growth depends on margin recovery and debt management.
At a JPY 4.16 billion market cap, the stock trades at ~0.25x revenue, reflecting skepticism about earnings recovery. A beta of 0.421 signals lower volatility versus the broader market, typical for industrials with stable but unexciting prospects. Investors likely await cost restructuring or sector tailwinds to justify re-rating.
The company's deep expertise in ductile iron and polyethylene pipes provides technical differentiation, but reliance on Japan's infrastructure cycle limits diversification. Strategic focus should prioritize margin improvement through operational efficiency or higher-value products. Near-term outlook remains cautious given debt and profitability headwinds, though long-term utility demand offers a baseline support.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |