Data is not available at this time.
Mitsubishi Steel Mfg. Co., Ltd. operates as a specialized steel manufacturer with a diversified product portfolio catering to construction machinery, automotive, and industrial machinery sectors. The company’s core revenue model hinges on producing high-performance steel components, including springs, stabilizer bars, and precision castings, which are critical for durability and performance in heavy-duty applications. Its market position is reinforced by long-standing expertise in forging and machining, serving both domestic and international clients with niche, high-margin products. Mitsubishi Steel differentiates itself through advanced R&D capabilities, enabling it to supply specialized materials like super alloys and wear-resistant components. While the steel industry is cyclical and competitive, the company maintains relevance by focusing on high-precision, value-added products rather than commoditized steel. Its strategic partnerships with automotive and industrial machinery manufacturers provide stable demand, though exposure to macroeconomic fluctuations remains a risk. The firm’s Tokyo headquarters and century-long legacy underscore its entrenched role in Japan’s industrial supply chain.
In FY2024, Mitsubishi Steel reported revenue of ¥169.9 billion but recorded a net loss of ¥969 million, reflecting margin pressures in the steel sector. Diluted EPS stood at -¥63.45, indicating challenges in translating top-line performance to profitability. Operating cash flow of ¥6.5 billion suggests some operational resilience, though capital expenditures of ¥4.1 billion highlight ongoing investments in production capacity and R&D.
The company’s negative net income and EPS reflect cyclical headwinds, but its diversified product mix and focus on high-value components may support recovery. Operating cash flow, though positive, is insufficient to cover total debt of ¥57.1 billion, signaling leverage concerns. Capital efficiency is strained, with capex consuming a significant portion of cash flow.
Mitsubishi Steel’s balance sheet shows ¥22.2 billion in cash against ¥57.1 billion in total debt, indicating a leveraged position. The debt-to-equity ratio is elevated, though liquidity is partially buffered by operating cash flow. Asset-heavy operations and cyclical demand necessitate careful debt management to avoid further financial stress.
Despite the net loss, the company maintained a dividend of ¥64 per share, suggesting a commitment to shareholder returns. Growth prospects hinge on demand recovery in automotive and construction machinery sectors, but near-term trends are muted. Long-term opportunities lie in precision components and alloy innovations, though reinvestment needs may limit dividend growth.
With a market cap of ¥21.8 billion and a beta of 0.66, Mitsubishi Steel is viewed as less volatile than the broader market but trades at a discount due to profitability challenges. Investors likely await margin improvement and debt reduction to reassess valuation, given the sector’s cyclicality.
Mitsubishi Steel’s strengths include its technical expertise, diversified industrial clientele, and legacy reputation. However, macroeconomic uncertainty and high leverage pose risks. The outlook depends on steel demand recovery, cost management, and successful R&D commercialization. Strategic pivots toward high-margin niches could enhance resilience in a competitive landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |