Data is not available at this time.
Metalart Corporation operates as a specialized manufacturer of precision forged and machined components, serving critical industries such as automotive, construction, agricultural machinery, and shipping. The company’s core revenue model is driven by the production of high-performance forged parts, including engine components like crankshafts and connecting rods, as well as transmission and chassis parts. Its expertise in hot forging, cold forging, and precision machining positions it as a key supplier to industrial OEMs, leveraging Japan’s reputation for high-quality manufacturing. Metalart’s diversified product portfolio, which includes HV parts, camshafts, and construction machinery components, mitigates sector-specific risks while reinforcing its role in industrial supply chains. The company’s international presence further diversifies its customer base, though its domestic market remains a significant revenue driver. With a century-long legacy, Metalart combines technical proficiency with established client relationships, though it faces competition from global forging specialists and shifting demand in automotive and heavy machinery sectors.
Metalart reported revenue of ¥45.02 billion for FY2024, with net income of ¥2.12 billion, reflecting a net margin of approximately 4.7%. Operating cash flow stood at ¥3.9 billion, though capital expenditures of ¥3.6 billion indicate significant reinvestment needs. The company’s ability to maintain profitability amid high capex underscores its operational discipline, though margins remain sensitive to raw material costs and industrial demand cycles.
The company generated diluted EPS of ¥719.04, supported by stable earnings from its forged products division. Its capital efficiency is tempered by the capital-intensive nature of forging operations, as seen in the near-parity of operating cash flow and capex. Metalart’s focus on precision components likely commands higher margins than standard forged parts, but scalability may be constrained by niche demand.
Metalart’s balance sheet shows ¥9.49 billion in cash against ¥4.9 billion in total debt, suggesting a conservative leverage profile. The liquidity position provides flexibility for cyclical downturns or incremental investments. However, the industrial sector’s cyclicality necessitates prudent debt management, which the company appears to maintain.
Growth is tied to industrial production trends, with limited explicit guidance on expansion. A dividend of ¥133 per share signals a commitment to shareholder returns, though the payout ratio remains moderate given earnings. The company’s longevity suggests resilience, but top-line growth may hinge on automotive and machinery sector recovery.
At a market cap of ¥9.06 billion, Metalart trades at a P/E of approximately 4.3x, reflecting its niche industrial positioning and modest growth expectations. The low beta (0.41) implies lower volatility relative to the market, typical for stable industrial suppliers.
Metalart’s strengths lie in its technical forging expertise and diversified industrial clientele. However, reliance on Japan’s manufacturing sector and exposure to automotive cyclicality pose risks. Strategic focus on high-margin precision parts and potential international expansion could offset domestic stagnation, but execution remains key.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |