Data is not available at this time.
Nichia Steel Works, Ltd. operates as a specialized manufacturer of iron and steel products, serving diverse industries including construction, civil engineering, agriculture, and automotive sectors in Japan. The company’s product portfolio spans galvanized and alloy-plated wires, high-strength bolts, and pre-mesh processed goods, catering to both structural and functional applications. Its long-standing presence since 1908 underscores deep-rooted expertise in metallurgical solutions, positioning it as a reliable supplier in Japan’s industrial supply chain. Nichia Steel Works differentiates itself through niche offerings like colored galvanized wires and one-touch tunnels, addressing specific customer needs in infrastructure and utility projects. While the company maintains a regional focus, its diversified client base across multiple industries mitigates sector-specific risks. The firm’s market position is reinforced by its ability to provide customized steel solutions, though it faces competition from larger global steel producers and domestic peers.
Nichia Steel Works reported revenue of ¥34.5 billion for FY2024, with net income of ¥1.26 billion, reflecting a net margin of approximately 3.6%. Operating cash flow stood at ¥3.01 billion, indicating efficient working capital management. Capital expenditures of ¥1.19 billion suggest moderate reinvestment to maintain production capabilities, though the company’s cash position of ¥12.46 billion provides liquidity for strategic initiatives.
The company’s diluted EPS of ¥26.19 demonstrates modest earnings power relative to its market capitalization. With a beta of 0.41, Nichia Steel exhibits lower volatility compared to broader markets, aligning with its stable but cyclical industrial focus. The firm’s capital efficiency is underscored by its ability to generate positive operating cash flow despite sector-specific cost pressures.
Nichia Steel maintains a conservative balance sheet, with total debt of ¥4.14 billion against cash reserves of ¥12.46 billion, indicating strong liquidity. The low debt-to-equity ratio suggests minimal financial leverage, providing flexibility to navigate economic downturns. Its solid cash position supports ongoing operations and potential dividend commitments.
The company’s growth is tied to Japan’s infrastructure and construction activity, with limited disclosed expansion plans. A dividend of ¥10 per share reflects a commitment to shareholder returns, though payout ratios remain sustainable given current earnings. Future growth may depend on industrial demand cycles and potential export opportunities.
With a market cap of ¥14.2 billion, Nichia Steel trades at a P/E ratio of approximately 11.3x, in line with niche industrial peers. The low beta suggests investors view the company as a stable, albeit low-growth, industrial player. Market expectations appear tempered, reflecting its regional focus and cyclical end markets.
Nichia Steel’s strengths lie in its specialized product range and longstanding industry relationships. However, its regional concentration and exposure to Japan’s economic conditions pose risks. The outlook remains stable, with potential upside from infrastructure spending, though global steel price fluctuations could impact margins.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |