Data is not available at this time.
Nippon Seisen Co., Ltd. operates as a specialized manufacturer of stainless steel wires and advanced metal fiber products, serving diverse industrial applications. The company’s core revenue model is driven by high-precision wire solutions for automotive, aerospace, medical, and electronics sectors, alongside its NASLON-branded metal fibers used in filtration and industrial processes. Its product portfolio includes spring wires, micro wires, and high-alloy/titanium wires, catering to demanding technical specifications. Nippon Seisen has established a strong market position in Japan and internationally, leveraging its expertise in niche metallurgical applications. The company’s semiconductor gas filters and hydrogen separation membranes further reinforce its technological edge in high-growth segments like clean energy and advanced manufacturing. Its diversified client base and focus on R&D-intensive products provide resilience against cyclical demand fluctuations in industrial markets.
Nippon Seisen reported revenue of JPY 46.7 billion for FY2025, with net income of JPY 3.25 billion, reflecting a healthy net margin of approximately 7%. Operating cash flow stood at JPY 4.7 billion, supported by efficient working capital management. Capital expenditures of JPY 1.4 billion indicate moderate reinvestment, aligning with its focus on high-value product lines.
The company’s diluted EPS of JPY 105.96 demonstrates robust earnings power, while its low beta (0.456) suggests relative stability compared to broader markets. With minimal total debt (JPY 272 million) and strong cash reserves (JPY 17.1 billion), Nippon Seisen maintains high capital efficiency and financial flexibility.
Nippon Seisen’s balance sheet is notably conservative, with cash and equivalents covering 63x its total debt. The negligible leverage and JPY 17.1 billion liquidity position underscore a low-risk financial profile, providing ample capacity for strategic investments or shareholder returns.
The company’s growth is tied to industrial demand and technological adoption in sectors like semiconductors and hydrogen energy. A dividend of JPY 56 per share reflects a commitment to shareholder returns, though payout ratios remain sustainable given its strong cash generation.
At a market cap of JPY 32.7 billion, the stock trades at ~10x net income, suggesting modest valuation multiples. Investors likely price in steady demand for its specialized products, balanced against exposure to industrial cycles.
Nippon Seisen’s competitive edge lies in its technical expertise and diversified industrial applications. Long-term opportunities in hydrogen membranes and semiconductor filters could drive growth, though macroeconomic conditions remain a monitorable risk.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |