Data is not available at this time.
Nippon Light Metal Holdings Company, Ltd. operates as a diversified aluminum manufacturer, serving industries ranging from automotive to electronics and construction. The company’s four core segments—Alumina, Chemicals, and Ingot; Sheet and Extruded Products; Fabricated Products and Other; and Foil and Powder Products—cater to specialized industrial applications, leveraging Japan’s advanced manufacturing ecosystem. Its alumina and chemical products are critical inputs for fire retardants, ceramics, and semiconductor manufacturing, while its extruded and fabricated aluminum products support transportation and infrastructure projects. The company maintains a strong domestic presence but also serves international markets, positioning itself as a key supplier in high-precision aluminum applications. Nippon Light Metal differentiates itself through vertically integrated operations, ensuring quality control and cost efficiency across its supply chain. Its focus on high-margin industrial and electronic applications, such as semiconductor equipment and capacitor foils, provides resilience against commodity price volatility. The company’s diversified client base, spanning automotive, electronics, and food packaging, mitigates sector-specific risks while reinforcing its role as a critical materials supplier in Japan’s industrial landscape.
Nippon Light Metal reported revenue of ¥523.7 billion for FY 2024, with net income of ¥9.0 billion, reflecting a modest net margin of 1.7%. Operating cash flow stood at ¥38.0 billion, though capital expenditures of ¥23.9 billion indicate ongoing investments in production capacity. The company’s profitability is tempered by the capital-intensive nature of aluminum processing, though its diversified product mix supports stable cash generation.
The company’s diluted EPS of ¥145.91 underscores its ability to generate earnings despite industry headwinds. Operating cash flow covers capital expenditures, but the net income-to-revenue ratio suggests thin margins typical of the aluminum sector. Nippon Light Metal’s focus on higher-value fabricated products and chemicals helps offset raw material cost pressures, though capital efficiency remains constrained by the industry’s cyclicality.
Nippon Light Metal holds ¥35.1 billion in cash against total debt of ¥161.3 billion, indicating a leveraged but manageable financial position. The debt load reflects the capital requirements of its manufacturing operations, though its low beta (0.464) suggests relative stability. Liquidity appears adequate, with operating cash flow supporting debt servicing and reinvestment needs.
The company’s growth is tied to industrial demand in Japan and abroad, with limited near-term expansion visibility. A dividend of ¥70 per share implies a payout ratio aligned with earnings, reflecting a conservative but shareholder-friendly policy. Market cap stagnation at ¥98.4 billion suggests muted growth expectations, though niche applications in electronics and automotive could drive incremental gains.
Trading at a market cap of ¥98.4 billion, the company’s valuation reflects its position as a mid-tier industrial materials supplier. The low beta indicates lower volatility relative to the market, but investor sentiment appears cautious given thin margins and sector cyclicality. Earnings multiples are likely influenced by commodity price trends and regional industrial demand.
Nippon Light Metal’s vertical integration and specialization in high-precision aluminum products provide a competitive edge in niche markets. However, its outlook depends on sustained demand from automotive and electronics sectors, as well as cost management amid inflationary pressures. The company’s ability to innovate in lightweight materials and energy-efficient applications could unlock long-term opportunities, though near-term performance remains tied to macroeconomic conditions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |