Data is not available at this time.
JMC Corporation operates in the specialty business services sector, focusing on advanced manufacturing technologies such as 3D printers and sand mold casting prototypes. The company serves industrial clients in Japan, offering precision components, inspection services using industrial CT scanners, and measurement solutions. Its niche expertise in additive manufacturing and quality control positions it as a specialized provider in a market increasingly driven by automation and precision engineering. JMC’s revenue model hinges on equipment sales, prototyping services, and post-manufacturing inspection, catering to industries requiring high-tolerance components. While smaller in scale compared to global industrial giants, the company maintains a defensible position through technical specialization and localized customer relationships. The demand for rapid prototyping and non-destructive testing in Japan’s manufacturing sector supports its steady operations, though growth may be constrained by limited international exposure.
In FY2024, JMC reported revenue of ¥3.07 billion, with net income of ¥50.7 million, reflecting modest profitability in a capital-intensive niche. Operating cash flow of ¥529 million suggests reasonable liquidity generation, though capital expenditures of ¥231 million indicate ongoing investments in technology. The diluted EPS of ¥8.96 underscores modest earnings power relative to its market capitalization.
The company’s earnings are supported by its dual focus on equipment sales and service revenue, though net margins remain thin at approximately 1.6%. Operating cash flow covers interest obligations comfortably, but high total debt of ¥1.25 billion against cash reserves of ¥419.7 million signals leveraged operations, requiring careful capital allocation.
JMC’s balance sheet shows a debt-heavy structure, with total debt exceeding cash reserves by nearly threefold. However, positive operating cash flow and manageable interest coverage mitigate near-term liquidity risks. The absence of dividends suggests reinvestment priorities, while the ¥2.31 billion market cap implies modest equity valuation multiples.
Growth appears incremental, tied to domestic industrial demand for prototyping and CT scanning. The company has not issued dividends, likely retaining earnings for R&D or debt reduction. Its beta of 0.097 indicates low volatility but also limited alignment with broader market growth trends.
Trading at a market cap of ¥2.31 billion, JMC’s valuation reflects its small-cap status and niche focus. The low beta suggests muted investor expectations, with pricing likely driven by local industrial activity rather than speculative growth narratives.
JMC’s technical expertise in 3D printing and industrial CT scanning provides a competitive edge in precision manufacturing. However, reliance on the Japanese market and high leverage pose risks. Strategic expansion into adjacent services or geographic markets could enhance scalability, but execution remains critical given current financial constraints.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |