Data is not available at this time.
Mitsui Mining & Smelting Co., Ltd. operates as a diversified industrial conglomerate with a strong foothold in nonferrous metals and advanced materials. The company’s core revenue streams stem from four key segments: Engineered Materials, Metals, Automotive Parts & Components, and Affiliates Coordination. Its product portfolio spans engineered powders, rare metals, battery materials, and automotive latches, catering to industries like electronics, automotive, and energy storage. The firm’s vertically integrated operations—from mining and smelting to recycling—enhance cost efficiency and supply chain resilience. Mitsui Mining & Smelting holds a competitive edge in niche markets, such as ultra-fine powders for electronics and lithium manganese oxides for batteries, supported by its R&D capabilities. Its global presence and diversified customer base mitigate regional or sector-specific risks, while its focus on high-performance materials aligns with trends in electrification and sustainability. The company’s market position is further reinforced by long-standing client relationships and technological expertise in metallurgy and material science.
For FY 2024, Mitsui Mining & Smelting reported revenue of JPY 646.7 billion, with net income of JPY 25.99 billion, reflecting a net margin of approximately 4.0%. Operating cash flow stood at JPY 75.34 billion, underscoring solid cash generation despite capital expenditures of JPY 33.44 billion. The company’s ability to maintain profitability amid volatile commodity prices highlights its operational resilience and cost management.
The company delivered diluted EPS of JPY 454.71, supported by stable earnings from its engineered materials and automotive segments. Capital efficiency is moderated by the capital-intensive nature of smelting and recycling operations, though investments in high-margin products like battery materials and catalysts aim to improve returns over time.
Mitsui Mining & Smelting’s balance sheet shows JPY 32.48 billion in cash against total debt of JPY 203.02 billion, indicating a leveraged but manageable position. The debt load is typical for industrial firms with significant fixed assets, and the company’s operating cash flow coverage provides a buffer for interest obligations.
Growth is driven by demand for battery materials and automotive components, aligned with global electrification trends. The firm paid a dividend of JPY 165 per share, reflecting a commitment to shareholder returns, though payout ratios remain conservative to fund expansion in high-growth segments.
With a market cap of JPY 272.2 billion and a beta of 0.592, the stock is perceived as relatively stable. Valuation multiples likely reflect expectations of steady growth in engineered materials and metals, tempered by cyclical risks in commodity prices.
Mitsui Mining & Smelting’s strategic advantages lie in its diversified product mix, technological expertise, and vertical integration. The outlook is cautiously optimistic, with opportunities in renewable energy and EV supply chains offsetting macroeconomic headwinds. Execution on R&D and cost control will be critical to maintaining margins.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |