Data is not available at this time.
Furukawa Co., Ltd. operates as a diversified industrial conglomerate with a strong presence in machinery, metals, and chemical products. The company serves a broad range of industries, including construction, mining, and electronics, through its seven core segments: Industrial Machinery, Rock Drill Machinery, UNIC Machinery, Metals, Electronic, Chemicals, and Real Estate. Its product portfolio includes specialized pumps, hydraulic breakers, high-purity metals, and optical components, catering to both domestic and international markets. Furukawa’s long-standing expertise in materials science and engineering positions it as a key supplier for industrial applications requiring durability and precision. The company’s vertically integrated operations, from raw material processing to finished goods, enhance its competitive edge in cost efficiency and quality control. While it faces competition from global industrial players, its niche focus on high-performance materials and machinery allows it to maintain stable demand across cyclical industries. Furukawa’s historical roots dating back to 1875 underscore its resilience and adaptability in evolving markets.
Furukawa reported revenue of JPY 188.3 billion for FY 2024, with net income reaching JPY 16.1 billion, reflecting a net margin of approximately 8.5%. Operating cash flow stood at JPY 10.5 billion, though capital expenditures of JPY 6.7 billion indicate ongoing investments in production capabilities. The company’s ability to generate steady profitability despite macroeconomic fluctuations highlights its operational discipline and diversified revenue streams.
The company’s diluted EPS of JPY 429.28 demonstrates its earnings resilience, supported by stable demand for industrial machinery and high-purity metals. Furukawa’s capital efficiency is moderated by its debt-to-equity structure, but its focus on high-margin specialty products helps sustain returns. The UNIC Machinery and Metals segments likely contribute disproportionately to earnings given their technological differentiation.
Furukawa maintains a conservative liquidity position with JPY 18.2 billion in cash and equivalents, against total debt of JPY 59.3 billion. The debt load is manageable given its cash flow generation, though refinancing risks in a rising rate environment warrant monitoring. The balance sheet reflects a traditional industrial firm with substantial fixed assets supporting its manufacturing operations.
Growth has been steady but not explosive, aligned with broader industrial demand cycles. The company’s dividend payout of JPY 40 per share indicates a modest but stable yield, appealing to income-focused investors. Future growth may hinge on expansion in high-purity materials and automation-driven demand for UNIC Machinery products.
With a market cap of JPY 76.1 billion, Furukawa trades at a P/E ratio of approximately 4.7x, suggesting undervaluation relative to peers. The low beta of 0.082 implies minimal correlation with broader market volatility, making it a defensive holding. Investors likely price in slower growth but appreciate its niche market positioning and dividend consistency.
Furukawa’s strategic advantages lie in its diversified industrial footprint and legacy expertise in materials engineering. The company is well-positioned to benefit from infrastructure investments and advancements in electronics manufacturing. However, reliance on Japan’s industrial activity and global commodity prices introduces cyclical risks. Long-term success will depend on innovation in sustainable materials and automation solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |