Data is not available at this time.
S Science Company, Ltd. operates as a diversified industrial conglomerate with a core focus on nickel-based products, serving niche markets in Japan. The company manufactures and sells specialized nickel components such as pellets, anodes, plating chips, and chemical compounds like nickel sulfate and chloride, catering to industrial and electroplating applications. Beyond its metals business, it engages in real estate brokerage, environmental services, and school management, reflecting a strategic but fragmented diversification. While its nickel products segment provides stable revenue, the company’s broader operations lack clear synergies, positioning it as a small-cap player with limited scale advantages in a competitive industrial landscape. Its market presence remains regional, with no evident global footprint or technological differentiation in its core nickel offerings.
In FY2024, the company reported revenue of JPY 1.54 billion, with net income of JPY 426 million, reflecting a healthy net margin of approximately 27.6%. However, operating cash flow was negative at JPY -149.7 million, likely due to working capital adjustments or timing differences, while capital expenditures were minimal at JPY -227,000, indicating low reinvestment needs.
The diluted EPS of JPY 3.01 underscores modest earnings power relative to its market capitalization. With negligible debt (JPY 3 million) and high cash reserves (JPY 1.42 billion), the company operates with a conservative capital structure, though its negative operating cash flow raises questions about sustainable cash generation.
The balance sheet is robust, with cash and equivalents covering total debt by a significant margin. The absence of leverage and substantial liquidity suggest low financial risk, but the stagnant dividend policy (JPY 0 per share) and lack of capital allocation clarity may deter income-focused investors.
Historical growth trends are unclear due to limited disclosed data, but the company’s niche nickel segment may face cyclical demand risks. Its dividend policy is inactive, prioritizing liquidity retention over shareholder returns, which aligns with its conservative financial posture but limits appeal to dividend-seeking stakeholders.
At a market cap of JPY 10.2 billion, the stock trades at a P/E of approximately 24x FY2024 earnings, suggesting modest expectations given its small-scale operations and lack of visible growth catalysts. The negative beta (-0.004) implies low correlation to broader markets, possibly reflecting its idiosyncratic business mix.
The company’s primary advantage lies in its niche nickel products, though its conglomerate structure dilutes focus. With no clear expansion strategy or technological edge, its outlook remains tied to domestic industrial demand. Prudent liquidity management provides stability, but without operational improvements or strategic pivots, long-term growth prospects appear muted.
Company disclosure, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |