investorscraft@gmail.com

Intrinsic ValueAsaka Riken Co.,Ltd. (5724.T)

Previous Close¥3,755.00
Intrinsic Value
Upside potential
Previous Close
¥3,755.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Asaka Riken Co., Ltd. operates in Japan's industrial materials sector, specializing in precious metal recycling, environmental solutions, and precision cleaning services. The company's core revenue model revolves around collecting and refining precious metals from industrial waste, defective products, and dental scraps, positioning it as a key player in resource recovery. Additionally, it provides environmental services, including wastewater treatment and photocatalyst materials, catering to manufacturing and municipal clients. Asaka Riken differentiates itself through integrated recycling and purification technologies, serving industries with stringent environmental compliance needs. Its market position is bolstered by a diversified service portfolio, spanning metal recovery, water treatment, and automated measurement systems, which mitigates reliance on any single revenue stream. The company’s focus on sustainability aligns with Japan’s circular economy initiatives, enhancing its long-term relevance in the basic materials sector.

Revenue Profitability And Efficiency

Asaka Riken reported revenue of ¥7.97 billion for the period, with net income of ¥371.67 million, reflecting modest profitability in a competitive recycling market. Operating cash flow stood at ¥799.94 million, though capital expenditures of ¥475.30 million indicate ongoing investments in infrastructure. The company’s ability to convert scrap materials into high-value metals underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its niche in precious metal recovery, though diluted EPS data is unavailable. With ¥1.52 billion in cash and equivalents against ¥1.82 billion in total debt, Asaka Riken maintains moderate leverage, balancing growth investments with financial stability.

Balance Sheet And Financial Health

Asaka Riken’s balance sheet shows liquidity with ¥1.52 billion in cash, but total debt of ¥1.82 billion suggests a leveraged position. The absence of shares outstanding data limits further analysis of equity structure, though the dividend payout of ¥8 per share signals shareholder returns.

Growth Trends And Dividend Policy

Growth is likely tied to Japan’s environmental regulations and industrial demand for recycled metals. The ¥8 dividend per share reflects a commitment to returns, though reinvestment in recycling technologies may prioritize long-term scalability over short-term payouts.

Valuation And Market Expectations

With a market cap of ¥4.98 billion and a beta of 0.87, Asaka Riken is perceived as less volatile than the broader market. Valuation hinges on commodity prices and regulatory tailwinds for recycling, but sparse EPS data limits precision.

Strategic Advantages And Outlook

The company’s dual focus on precious metals and environmental solutions provides resilience against sector downturns. Expansion into advanced recycling technologies and water treatment could drive future growth, assuming stable commodity markets and regulatory support.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount