Data is not available at this time.
CK SAN-ETSU Co., Ltd. operates as a specialized manufacturer of brass rod and wire products, serving industrial markets in Japan, China, and Taiwan. The company’s diversified product portfolio includes precision forged and cut parts, piping equipment under the CK brand, and hot-dip galvanized metal products, catering to sectors requiring high-durability metal solutions. With over a century of operations since its founding in 1919, the company has established a strong regional presence, leveraging its expertise in metal fabrication to maintain competitive positioning. Its focus on brass and precision components aligns with demand from construction, automotive, and industrial equipment sectors, where material reliability is critical. While the company operates in a mature industry, its niche specialization and brand recognition in piping equipment provide stability. However, exposure to commodity price fluctuations and regional economic cycles presents ongoing challenges.
In FY 2024, CK SAN-ETSU reported revenue of JPY 111.4 billion, with net income of JPY 3.8 billion, reflecting a net margin of approximately 3.4%. Operating cash flow stood at JPY 3.7 billion, while capital expenditures of JPY 2.7 billion indicate ongoing investments in production capabilities. The company’s profitability metrics suggest moderate efficiency in a capital-intensive industry, with diluted EPS of JPY 458.12.
The company’s earnings power is supported by its diversified product lines and regional market penetration. With a beta of 0.55, CK SAN-ETSU exhibits lower volatility compared to broader markets, indicative of stable demand for its industrial products. However, the modest net income relative to revenue highlights margin pressures typical of metal fabrication businesses, where input costs and pricing dynamics play a significant role.
CK SAN-ETSU maintains a balanced financial structure, with JPY 981 million in cash and equivalents against total debt of JPY 8.2 billion. The debt level appears manageable given its operating cash flow generation. The company’s liquidity position is adequate, though further details on debt maturity profiles would provide deeper insight into near-term obligations.
The company’s growth is likely tied to regional industrial activity, with limited explicit guidance on expansion plans. A dividend per share of JPY 90 reflects a commitment to shareholder returns, though the payout ratio remains conservative, aligning with the capital needs of a manufacturing business. Historical trends suggest steady but not aggressive growth, in line with industry norms.
With a market capitalization of JPY 30.7 billion, CK SAN-ETSU trades at a P/E ratio of approximately 8, based on FY 2024 earnings. This valuation reflects market expectations of stable but unspectacular growth, consistent with its sector peers. The low beta further underscores its perception as a relatively defensive industrial holding.
CK SAN-ETSU’s long-standing industry presence and specialized product offerings provide a competitive edge in niche metal fabrication markets. The company’s outlook hinges on sustained demand from core industrial sectors and its ability to manage cost pressures. While not positioned for rapid growth, its regional expertise and diversified applications offer resilience in cyclical environments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |