Data is not available at this time.
Furukawa Electric Co., Ltd. operates as a diversified industrial manufacturer with a strong presence in telecommunications, energy, automotive, and electronics sectors. The company’s core revenue model is built on supplying high-performance infrastructure products, including optical fiber cables, power distribution systems, and automotive wire harnesses, which are critical for modern connectivity and energy transmission. Its operations are segmented into Infrastructure, Electronics & Automotive Systems, Functional Products, and Service and Developments, reflecting a balanced exposure to both cyclical and defensive end markets. Furukawa Electric holds a competitive edge in optical fiber technology and automotive components, benefiting from long-term trends in 5G deployment, electrification, and smart infrastructure. The company’s global footprint and R&D focus position it as a key supplier to telecom operators, automakers, and industrial clients, though it faces pricing pressure in commoditized segments. Its market position is reinforced by strategic partnerships and a reputation for reliability in mission-critical applications.
Furukawa Electric reported revenue of ¥1.06 trillion for FY2024, with net income of ¥6.51 billion, reflecting modest profitability in a competitive environment. Operating cash flow stood at ¥31.9 billion, though capital expenditures of ¥36.4 billion indicate ongoing investments in capacity and technology. The diluted EPS of ¥92.39 suggests efficient capital allocation, but margins remain constrained by input costs and sector-specific headwinds.
The company’s earnings power is supported by its diversified product portfolio, with stable demand from infrastructure and automotive sectors. However, ROIC metrics are likely tempered by high debt levels (¥345.6 billion) and cyclical demand fluctuations. Operating cash flow covers interest obligations, but sustained capex may pressure free cash flow generation in the near term.
Furukawa Electric’s balance sheet shows ¥48.9 billion in cash against ¥345.6 billion in total debt, indicating leveraged but manageable liquidity. The debt-to-equity ratio warrants monitoring, though the company’s established market position and long-term contracts provide revenue stability. Asset turnover efficiency is typical for capital-intensive industrials.
Growth is driven by global infrastructure upgrades and automotive electrification, though near-term revenue expansion may be muted. The dividend payout of ¥120 per share reflects a commitment to shareholder returns, with a yield aligned with sector peers. Future dividend sustainability hinges on margin improvement and debt reduction.
At a market cap of ¥459.3 billion, Furukawa Electric trades at a moderate valuation, with a beta of 0.359 suggesting lower volatility than the broader market. Investors likely price in steady demand for its core products but remain cautious about margin recovery and geopolitical supply chain risks.
The company’s strategic advantages include technological leadership in optical fiber and automotive components, coupled with a global customer base. Long-term outlook is tied to infrastructure investment cycles and EV adoption, though near-term challenges include cost inflation and competitive pressures. Diversification and R&D focus position it for resilient performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |