Data is not available at this time.
Totoku Electric Co., Ltd. operates in the electrical equipment and parts industry, specializing in the development and sale of high-performance wires, cables, and heater products. The company serves diverse applications, including information and communication cables, precision coils, and high-frequency cable assemblies, catering to industrial and technological demand in Japan. As a subsidiary of Furukawa Electric Co., Ltd., it benefits from established supply chains and technical expertise, reinforcing its niche position in specialized wire solutions. Totoku Electric’s product portfolio, which includes triple-insulated winding wires and extra-fine alloy wires, targets precision-driven sectors such as electronics, automotive, and telecommunications. Its focus on heat-resistant and high-mechanical-strength components differentiates it from generic wire manufacturers, allowing for stable demand in industrial applications. The company’s market position is further supported by its long-standing presence since 1940, though its growth is closely tied to Japan’s industrial output and technological advancements.
In FY 2022, Totoku Electric reported revenue of JPY 20.9 billion, with net income of JPY 2.4 billion, reflecting an 11.2% net margin. Operating cash flow stood at JPY 3.4 billion, while capital expenditures totaled JPY 2.3 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest efficient cost management, though its revenue base remains modest relative to larger peers in the sector.
The company generated diluted EPS of JPY 349.55, demonstrating solid earnings power relative to its market capitalization. With JPY 10.6 billion in cash and equivalents against JPY 2.3 billion in total debt, Totoku Electric maintains a conservative capital structure. Its operating cash flow coverage of capital expenditures highlights prudent capital allocation, though growth investments remain selective.
Totoku Electric’s balance sheet is robust, with cash reserves significantly exceeding total debt, providing financial flexibility. The low debt-to-equity ratio underscores a conservative leverage profile, reducing liquidity risks. The company’s net cash position supports its ability to navigate cyclical demand fluctuations in the industrial sector.
Revenue growth has been steady but unspectacular, reflecting the mature nature of its core markets. The company paid a dividend of JPY 100 per share, signaling a commitment to shareholder returns. Future growth may depend on technological advancements in wire applications or expansion into adjacent high-value segments.
With a market capitalization of JPY 38 billion, Totoku Electric trades at a P/E multiple of approximately 16x FY 2022 earnings, aligning with niche industrial suppliers. The absence of beta data suggests low correlation with broader markets, typical for small-cap industrials with localized operations.
Totoku Electric’s strategic advantages lie in its specialized product offerings and affiliation with Furukawa Electric. However, its reliance on the Japanese market and industrial demand poses concentration risks. The outlook remains stable, with potential upside tied to innovation in high-performance wire solutions or export opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |