Data is not available at this time.
Canare Electric Co., Ltd. operates in the electrical equipment and parts sector, specializing in high-quality audio and video connectivity solutions. The company designs, manufactures, and sells a diverse product portfolio, including cables, connectors, patchbays, fiber-optic products, and related accessories. Its core revenue model is driven by sales to the professional broadcasting, audio, and video industries, where reliability and precision are critical. Canare serves both domestic and international markets, leveraging its technical expertise to maintain a strong reputation in niche segments. The company’s market position is reinforced by its long-standing relationships with broadcasters and AV professionals, as well as its commitment to innovation in signal transmission technology. While competition exists from global players, Canare differentiates itself through product durability and tailored solutions for high-end applications. Its focus on Japan and selective international expansion provides stability while allowing for measured growth in specialized markets.
Canare Electric reported revenue of JPY 12.38 billion for the fiscal year ending December 2024, with net income of JPY 1.04 billion, reflecting an 8.4% net margin. Operating cash flow stood at JPY 1.46 billion, supported by disciplined cost management. Capital expenditures were modest at JPY 135.7 million, indicating efficient reinvestment relative to cash generation. The company’s profitability metrics suggest stable operational execution in its core markets.
The company’s diluted EPS of JPY 152.64 underscores its earnings power, supported by a debt-free balance sheet. With no financial leverage, Canare’s returns are purely driven by operational efficiency. Its high cash balance (JPY 11.48 billion) relative to market capitalization highlights strong capital preservation, though it may indicate conservative deployment of resources for growth initiatives.
Canare maintains a robust financial position, with JPY 11.48 billion in cash and equivalents and zero debt. This liquidity provides significant flexibility for strategic investments or shareholder returns. The absence of leverage minimizes financial risk, though the low-yield cash holdings may suggest underutilization of capital. The balance sheet strength supports resilience in economic downturns.
Growth appears steady but moderate, aligned with the niche nature of its markets. The company paid a dividend of JPY 56 per share, reflecting a payout ratio of approximately 37% of net income. This balanced approach signals a commitment to returning capital while retaining earnings for reinvestment. Future growth may depend on expanding its product reach or technological advancements in AV connectivity.
With a market capitalization of JPY 10.39 billion, Canare trades at a P/E ratio of around 10x, suggesting modest market expectations. The low beta (0.305) indicates lower volatility relative to the broader market, typical for a stable, cash-rich industrial firm. Investors likely value its defensive qualities over high-growth potential.
Canare’s key strengths include its technical expertise, strong industry relationships, and financial stability. The outlook remains steady, with opportunities in evolving broadcast and AV technologies. However, growth may be constrained by market saturation in core segments. Strategic initiatives in fiber-optic or international markets could unlock additional value over time.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |