Data is not available at this time.
Life Intelligent Enterprise Holdings Co., Ltd. operates as a diversified conglomerate in Japan, with core activities spanning alcoholic beverages, education, food retail, real estate, and insurance services. The company’s alcoholic beverage segment, featuring shochu brands like Enma and Kojiya Denbei, targets domestic consumers, leveraging traditional production methods. Its education business provides testing materials for junior high schools, catering to Japan’s structured academic environment. The food retail segment focuses on discount commercial food products, appealing to cost-conscious consumers. Additionally, the company engages in real estate and renovation services, capitalizing on Japan’s urban property market. Its insurance agency operations offer non-life and life insurance products, diversifying revenue streams. Despite its broad portfolio, the company faces competition from specialized players in each segment, requiring strategic differentiation to maintain market relevance. The nickel business, though niche, adds further diversification but may lack scale compared to industry leaders. Overall, Life Intelligent Enterprise Holdings operates in fragmented markets, relying on its multi-industry presence to mitigate sector-specific risks.
The company reported revenue of JPY 19.04 billion for FY 2024, reflecting its multi-sector operations. However, net income stood at a loss of JPY 1.35 billion, with diluted EPS of -JPY 17.98, indicating profitability challenges. Operating cash flow was negative at JPY 830 million, exacerbated by capital expenditures of JPY 458 million, suggesting strained liquidity and inefficient capital deployment.
Negative earnings and operating cash flow highlight weak earnings power, likely due to high operational costs or underperforming segments. The capital expenditure ratio relative to revenue suggests modest reinvestment, but the lack of positive cash flow raises concerns about capital efficiency. The company’s diversified model may not be translating into sustainable profitability.
Cash and equivalents totaled JPY 501 million, against total debt of JPY 1.84 billion, indicating limited liquidity and leverage risks. The negative operating cash flow further strains financial flexibility, potentially limiting near-term growth or debt servicing capabilities. The balance sheet appears fragile, warranting caution for investors.
The company’s revenue base is sizable, but persistent net losses and negative cash flows signal stagnation or decline. No dividends were paid, aligning with its financial struggles. Growth prospects remain uncertain without a clear turnaround strategy or segment outperformance.
With a market cap of JPY 4.36 billion and a beta of 0.20, the stock exhibits low volatility but trades at a discount due to weak fundamentals. Investors likely price in continued challenges, given the lack of profitability and cash flow generation.
The company’s diversification provides some resilience, but its inability to monetize assets effectively is a critical weakness. A focus on cost optimization or divesting underperforming units could improve prospects. However, without operational improvements, the outlook remains cautious.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |