Data is not available at this time.
Shinpo Co., Ltd. operates in the industrial machinery sector, specializing in the design, manufacture, and sale of smokeless roasters and related kitchen equipment. The company serves both domestic and international markets, offering a diverse product lineup that includes electric, gas, and charcoal-fired roasters, alongside complementary accessories and cleaning solutions. Its integrated approach—combining product sales with installation and maintenance services—positions it as a full-service provider in the commercial kitchen equipment space. Shinpo’s focus on smokeless technology aligns with growing demand for environmentally conscious and energy-efficient solutions in the foodservice industry. The company’s niche expertise and after-sales support reinforce its competitive edge, particularly in Japan, where it maintains a strong regional presence. While it faces competition from larger industrial machinery firms, Shinpo’s specialization in high-performance roasters and deodorization systems allows it to carve out a defensible market position.
Shinpo reported revenue of ¥7.21 billion for the fiscal year ending June 2024, with net income of ¥661 million, reflecting a net margin of approximately 9.2%. The company’s operating cash flow of ¥788 million underscores its ability to convert sales into cash, while modest capital expenditures of ¥63 million suggest disciplined reinvestment. These metrics indicate stable profitability and efficient operational execution.
The company’s diluted EPS of ¥116.78 demonstrates solid earnings power relative to its market capitalization. With minimal total debt of ¥112 million and a cash reserve of ¥3.33 billion, Shinpo maintains a conservative capital structure. Its low beta of 0.263 suggests limited sensitivity to broader market volatility, further highlighting its financial stability.
Shinpo’s balance sheet is robust, with cash and equivalents covering nearly 30x its total debt. The negligible debt load and high liquidity position the company favorably for both organic growth and potential strategic investments. This conservative financial approach mitigates risk and supports long-term resilience.
While specific growth rates are undisclosed, Shinpo’s dividend payout of ¥40 per share signals a commitment to shareholder returns. The company’s focus on smokeless technology and energy-efficient systems aligns with global trends toward sustainability, potentially driving future demand. However, its small scale may limit expansion opportunities without strategic partnerships.
At a market cap of ¥6.69 billion, Shinpo trades at a P/E ratio of approximately 10.1x, based on its trailing EPS. This valuation reflects moderate investor expectations, balancing the company’s niche market position with its limited growth visibility. The low beta suggests it is viewed as a stable, low-volatility holding.
Shinpo’s specialization in smokeless roasters and integrated service offerings provides a defensible niche. Its strong balance sheet and cash generation support flexibility in navigating market shifts. However, reliance on the cyclical foodservice industry and regional concentration in Japan pose risks. The company’s outlook hinges on its ability to innovate and expand its international footprint.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |