Data is not available at this time.
Nihon Seikan k.k. operates as a specialized manufacturer of metal cans in Japan, serving the packaging needs of the consumer cyclical sector. The company produces a diverse range of cans, including adhesive, art, and welding cans, catering primarily to domestic beverage and food industries. Its product portfolio supports preservation, branding, and logistical efficiency for clients, reinforcing its role as a critical supplier in Japan's packaging ecosystem. Beyond manufacturing, Nihon Seikan engages in real estate leasing, providing ancillary revenue streams. The company’s long-standing presence since 1914 underscores its entrenched market position, though it faces competition from both domestic and international packaging firms. Its focus on quality and reliability positions it as a trusted partner for Japanese brands, though growth may be constrained by the mature nature of the metal can industry and shifting consumer preferences toward sustainable alternatives.
In FY 2024, Nihon Seikan reported revenue of ¥12.25 billion, with net income of ¥271 million, reflecting modest profitability in a competitive market. The diluted EPS of ¥195.5 indicates stable earnings per share, though operating cash flow of ¥387 million suggests tight cash generation relative to revenue. Capital expenditures of ¥-786 million highlight ongoing investments in production capabilities, potentially aimed at maintaining efficiency.
The company’s earnings power appears constrained, with net income representing a slim margin of approximately 2.2% of revenue. The negative free cash flow, driven by significant capital expenditures, suggests reinvestment needs may limit near-term financial flexibility. However, the low beta of 0.055 indicates minimal earnings volatility relative to the broader market.
Nihon Seikan’s balance sheet shows ¥642 million in cash against total debt of ¥3.25 billion, indicating moderate leverage. The debt level could pressure liquidity if operating performance weakens, though the company’s long operating history may provide stability. The real estate leasing segment could offer additional collateral or income to support financial resilience.
Growth prospects appear muted, given the mature industry and limited revenue scale. The dividend payout of ¥20 per share suggests a conservative but stable return to shareholders, aligning with the company’s modest earnings profile. Future growth may depend on operational efficiency gains or diversification beyond traditional metal can manufacturing.
With a market capitalization of ¥1.88 billion, the company trades at a low multiple relative to revenue, reflecting investor skepticism about growth potential. The subdued beta further implies limited market expectations for significant upside or downside in the near term.
Nihon Seikan’s strategic advantages lie in its entrenched market position and diversified product offerings within Japan’s packaging sector. However, the outlook remains cautious due to industry headwinds, including sustainability trends favoring alternative materials. The company’s ability to adapt its product mix or expand into adjacent markets will be critical for long-term viability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |