Data is not available at this time.
Corona Corporation is a Japan-based manufacturer specializing in kerosene heating appliances, including fan heaters and portable heaters, alongside household electrical products like dehumidifiers. Operating in the consumer cyclical sector, the company serves a niche but stable demand for energy-efficient heating solutions in Japan’s residential and commercial markets. Its long-standing presence since 1937 underscores its entrenched position in a mature industry, where brand reliability and product durability are key competitive factors. While the kerosene heater market faces gradual decline due to environmental concerns and electrification trends, Corona maintains relevance through localized demand, particularly in rural and older urban areas where kerosene remains a cost-effective heating option. The company’s secondary focus on household appliances diversifies its revenue streams, though its market share in this segment is modest compared to larger electronics conglomerates. Corona’s conservative approach and regional focus limit its global exposure but provide resilience against broader economic volatility.
Corona reported revenue of JPY 82.05 billion for FY 2024, with net income of JPY 1.31 billion, reflecting thin margins typical of the competitive appliances sector. Operating cash flow was negative (JPY -210 million), likely due to working capital adjustments or timing differences, while capital expenditures of JPY -1.86 billion suggest ongoing investments in production or product updates. The company’s lack of debt strengthens its financial flexibility.
Diluted EPS stood at JPY 44.74, indicating modest earnings power relative to its market cap. The zero-debt balance sheet enhances capital efficiency, though the negative operating cash flow raises questions about short-term liquidity management. The company’s beta of 0.17 signals low volatility, aligning with its stable but low-growth profile.
Corona’s balance sheet is robust, with JPY 5.88 billion in cash and no debt, underscoring a conservative financial strategy. This positions the company to weather cyclical downturns or invest opportunistically, though its negative operating cash flow warrants monitoring for sustained liquidity pressures.
Growth prospects appear muted given the declining kerosene heater market, but the dividend payout (JPY 28 per share) suggests a commitment to shareholder returns. The lack of debt and steady cash reserves support this policy, though reinvestment needs may limit future dividend hikes absent revenue diversification.
At a market cap of JPY 26.08 billion, Corona trades at a P/E of ~20x, reflecting modest expectations for a company in a mature industry. The low beta implies investors view it as a defensive holding, albeit with limited upside potential.
Corona’s strengths lie in its niche market expertise and debt-free balance sheet, but reliance on a declining product category poses long-term risks. Strategic shifts toward electrified heating or expanded appliance lines could mitigate this, though execution remains untested. The outlook is stable but constrained by sector headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |