Data is not available at this time.
Sanwa Holdings Corporation is a leading Japanese manufacturer specializing in steel construction materials, serving commercial and residential markets globally. The company’s diversified product portfolio includes automatic doors, industrial shutters, facades, and waterproofing solutions, catering to both functional and aesthetic construction needs. With operations spanning Japan, North America, Europe, and Asia, Sanwa leverages its technical expertise and regional presence to maintain a competitive edge in the construction materials sector. Its focus on innovation and maintenance services further strengthens its market position, ensuring recurring revenue streams. The company’s ability to adapt to regional construction trends and regulations underscores its resilience in a cyclical industry. Sanwa’s reputation for quality and reliability positions it as a trusted supplier in both domestic and international markets.
Sanwa Holdings reported revenue of JPY 611.1 billion for FY 2024, with net income of JPY 43.2 billion, reflecting a net margin of approximately 7.1%. The company’s operating cash flow stood at JPY 72.4 billion, indicating robust cash generation from core operations. Capital expenditures of JPY 13.4 billion suggest disciplined reinvestment, aligning with its growth strategy.
Diluted EPS of JPY 195.56 highlights Sanwa’s earnings power, supported by efficient capital allocation. The company’s operating cash flow coverage of capital expenditures (5.4x) demonstrates strong capital efficiency, enabling sustained profitability and reinvestment without excessive leverage.
Sanwa maintains a solid balance sheet with JPY 95.9 billion in cash and equivalents against total debt of JPY 56.8 billion, yielding a conservative net debt position. This liquidity cushion provides flexibility for strategic initiatives or economic downturns, while its low beta (0.42) suggests relative stability compared to broader markets.
Sanwa’s global footprint and product diversification support steady growth, though regional construction cycles may cause variability. The company’s dividend payout of JPY 124 per share reflects a commitment to shareholder returns, with a yield of approximately 2.2% based on current market capitalization.
At a market cap of JPY 1.11 trillion, Sanwa trades at a P/E of approximately 25.7x, aligning with industrials sector peers. Investors likely price in stable demand for construction materials and the company’s ability to navigate cost pressures.
Sanwa’s strengths lie in its diversified product mix, global distribution, and aftermarket services, which mitigate cyclical risks. The company is well-positioned to benefit from infrastructure spending and urbanization trends, though macroeconomic headwinds could temper near-term growth. Its focus on innovation and operational efficiency should sustain long-term competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |