Data is not available at this time.
Gantan Beauty Industry Co., Ltd. operates in the construction materials sector, specializing in metal roofing solutions for diverse applications, including public facilities, factories, and residential buildings. The company’s product portfolio includes horizontal and vertical metallic roofing, panel systems, and eco-friendly solutions like solar panels and green roofs. Its focus on durable, functional, and sustainable roofing positions it as a niche player in Japan’s construction materials market. Gantan Beauty leverages its long-standing expertise, established since 1965, to cater to both commercial and residential segments, differentiating itself through specialized product offerings. The company’s emphasis on ecological roofing aligns with growing demand for sustainable construction, though its market share remains modest compared to larger diversified competitors. Its headquarters in Fujisawa underscores its regional focus, with limited international presence, reinforcing its role as a domestic specialist in metal roofing systems.
Gantan Beauty reported revenue of JPY 14.25 billion for FY 2024, with net income of JPY 384 million, reflecting a narrow but positive margin. Operating cash flow was negative at JPY -126.8 million, likely due to working capital pressures, while capital expenditures totaled JPY -513.4 million, indicating ongoing investments in production capabilities. The diluted EPS of JPY 101.32 suggests modest earnings power relative to its market capitalization.
The company’s earnings are constrained by its niche market focus and operational scale, with diluted EPS of JPY 101.32 reflecting limited profitability. Negative operating cash flow raises questions about short-term liquidity management, though its JPY 968 million cash reserve provides a buffer. Capital expenditures suggest reinvestment in core operations, but efficiency metrics remain subdued compared to broader industry benchmarks.
Gantan Beauty maintains a conservative balance sheet with JPY 968 million in cash and equivalents, offset by JPY 1.73 billion in total debt. The debt level appears manageable given its equity base, but the negative operating cash flow warrants monitoring. The company’s financial health is stable but not robust, with limited leverage flexibility in the near term.
Growth trends are muted, with revenue and net income reflecting steady but unspectacular performance. The dividend payout appears inconsistent with the reported data (dividend per share field seems misstated), suggesting potential discrepancies in disclosed figures. Without clear growth catalysts, the company’s trajectory hinges on sustaining its niche positioning and cost discipline.
With a market cap of JPY 7.83 billion and a beta of 0.423, Gantan Beauty is viewed as a low-volatility, small-cap player. Its valuation reflects modest growth expectations, trading at a P/E multiple derived from its diluted EPS. Investors likely price in limited upside given its regional focus and competitive pressures in the construction materials sector.
Gantan Beauty’s strengths lie in its specialized product range and longstanding domestic reputation. However, its outlook is tempered by operational inefficiencies and a lack of geographic diversification. Success depends on leveraging eco-friendly roofing trends and improving cash flow generation. Strategic initiatives to expand product lines or partnerships could enhance its market position, but execution risks remain.
Company description, financial data from disclosed ticker information, and implied metrics derived from provided fields.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |