Data is not available at this time.
LIXIL Corporation operates as a global leader in building materials and housing equipment, structured across four key segments: LIXIL Water Technology (LWT), LIXIL Housing Technology (LHT), LIXIL Building Technology (LBT), and Housing & Services Business (H&S). The company’s diversified portfolio includes high-demand products such as sanitary ware, prefabricated bathrooms, window sashes, and solar power systems, marketed under well-established brands like INAX, GROHE, and Tostem. LIXIL serves both residential and commercial markets, leveraging its strong R&D capabilities and extensive distribution network to maintain a competitive edge. Its market position is reinforced by a focus on innovation, sustainability, and smart home solutions, aligning with global trends in urbanization and energy efficiency. The company’s presence in multiple geographies mitigates regional risks while allowing it to capitalize on growth opportunities in emerging markets. Despite intense competition from local and international players, LIXIL’s brand recognition and integrated supply chain provide a solid foundation for long-term stability.
LIXIL reported revenue of JPY 1.48 trillion for FY 2024, reflecting its broad market reach. However, the company posted a net loss of JPY 13.9 billion, driven by operational challenges and restructuring costs. Operating cash flow stood at JPY 47.99 billion, indicating some resilience in core operations, though capital expenditures of JPY 37.87 billion suggest ongoing investments in capacity and innovation.
The diluted EPS of -JPY 47.97 highlights near-term profitability pressures, likely tied to macroeconomic headwinds and cost inflation. Despite this, LIXIL’s diversified revenue streams and strong brand equity provide a pathway to recovery. The company’s ability to generate positive operating cash flow, even amid losses, underscores its operational discipline and potential for margin improvement.
LIXIL’s balance sheet shows JPY 124.49 billion in cash and equivalents against total debt of JPY 677.19 billion, indicating a leveraged position. The high debt load may constrain financial flexibility, though the company’s asset base and market position offer some mitigation. Investors should monitor debt-servicing capabilities and potential refinancing risks in a rising interest rate environment.
Despite recent losses, LIXIL maintained a dividend of JPY 90 per share, signaling management’s confidence in long-term recovery. Growth prospects hinge on demand for sustainable building solutions and expansion in emerging markets. The company’s focus on smart home technologies and energy-efficient products aligns with global megatrends, providing a foundation for future revenue growth.
With a market cap of JPY 461.75 billion and a beta of 0.676, LIXIL is viewed as a relatively stable player in the industrials sector. The current valuation reflects near-term challenges but also potential upside from operational improvements and market recovery. Investors appear to be pricing in a turnaround, though execution risks remain.
LIXIL’s strategic advantages include its strong brand portfolio, global footprint, and focus on innovation. The outlook depends on successful cost management, debt reduction, and capitalizing on sustainability trends. While near-term headwinds persist, the company’s long-term positioning in essential construction markets supports a cautiously optimistic view.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |